Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥2.9bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥9.1bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥2.6bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥60m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥23m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥49m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥424m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥28m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥64m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥37m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥69m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥983m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥38m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥67m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥39m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥4.2bnat 2024-03-31Cons.Assets
Total assets¥3.5bnat 2023-12-31Cons.Assets
Total assets¥4.8bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥517mat 2024-03-31Cons.Net assets
Net assets / equity¥583mat 2023-12-31Cons.Net assets
Net assets / equity¥1.6bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-10.022024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-141.952023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.532023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio10.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 293
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中井  修
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)川村  敦
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration2609889000JPY
Net sales (5-year summary)CurrentYTDDuration2948450000JPY
Net sales (5-year summary)Prior1YearDuration9064841000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-28217000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-49134000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-423941000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-38299000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-69373000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-982818000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-52922000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-67318000JPY
Comprehensive income (5-year summary)Prior1YearDuration-1017919000JPY
Net assets (5-year summary)Prior1QuarterInstant1554907000JPY
Net assets (5-year summary)CurrentQuarterInstant516776000JPY
Net assets (5-year summary)Prior1YearInstant582683000JPY
Total assets (5-year summary)Prior1QuarterInstant4810417000JPY
Total assets (5-year summary)CurrentQuarterInstant4245782000JPY
Total assets (5-year summary)Prior1YearInstant3543386000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-5.53
Basic earnings loss per share (5-year summary)CurrentYTDDuration-10.02
Basic earnings loss per share (5-year summary)Prior1YearDuration-141.95
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.304
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.109
Equity to asset ratio (5-year summary)Prior1YearInstant0.150
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7124160
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7124160
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant7124160
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant7124160
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember197900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6921300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember69213
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4960
Number of shares issued shares voting rightsCurrentQuarterInstant7124160
Number of voting rights issued shares voting rightsCurrentQuarterInstant69213
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member197900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member197900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0278

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass