Quarterly report · Q1
7044.TEDINET S100QRLT
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥23m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥40m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥28m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥131m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥27m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥37m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥26m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥38m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥233m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥29m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥39m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥31m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.53 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.59 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.2 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 378416000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 310279000 | JPY |
| Liabilities | Prior1YearInstant | 3248418000 | JPY |
| Liabilities | CurrentQuarterInstant | 3255509000 | JPY |
| Capital stock | Prior1YearInstant | 850290000 | JPY |
| Capital stock | CurrentQuarterInstant | 850365000 | JPY |
| Capital surplus | Prior1YearInstant | 814220000 | JPY |
| Capital surplus | CurrentQuarterInstant | 814295000 | JPY |
| Retained earnings | Prior1YearInstant | -23460000 | JPY |
| Retained earnings | CurrentQuarterInstant | -64864000 | JPY |
| Treasury stock | Prior1YearInstant | -142199000 | JPY |
| Treasury stock | CurrentQuarterInstant | -142199000 | JPY |
| Shareholders equity | Prior1YearInstant | 1498851000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1457596000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 14264000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 9401000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1989000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -2926000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 16254000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6474000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 3322000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 3284000 | JPY |
| Non controlling interests | Prior1YearInstant | 92186000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 87552000 | JPY |
| Net assets | Prior1YearInstant | 1610614000 | JPY |
| Net assets | CurrentQuarterInstant | 1554907000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4859032000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4810417000 | JPY |
| Net sales | Prior1YTDDuration | 2828438000 | JPY |
| Net sales | CurrentYTDDuration | 2609889000 | JPY |
| Cost of sales | Prior1YTDDuration | 2314611000 | JPY |
| Cost of sales | CurrentYTDDuration | 2082556000 | JPY |
| Gross profit | Prior1YTDDuration | 513827000 | JPY |
| Gross profit | CurrentYTDDuration | 527333000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 553333000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 550720000 | JPY |
| Operating income | Prior1YTDDuration | -39506000 | JPY |
| Operating income | CurrentYTDDuration | -23386000 | JPY |
| Interest income noi | Prior1YTDDuration | 23000 | JPY |
| Interest income noi | CurrentYTDDuration | 12000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 20675000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 7490000 | JPY |
| Other noi | Prior1YTDDuration | 94000 | JPY |
| Other noi | CurrentYTDDuration | 206000 | JPY |
| Non operating income | Prior1YTDDuration | 20794000 | JPY |
| Non operating income | CurrentYTDDuration | 7710000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3301000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3395000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 2318000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |