Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥9.0bn2022-01-01 → 2022-09-30Cons.Net sales
Revenue¥11.7bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥9.1bn2021-01-01 → 2021-09-30Cons.Net sales
Operating income−¥96m2022-01-01 → 2022-09-30Cons.Operating income
Operating income−¥105m2021-01-01 → 2021-09-30Cons.Operating income
Ordinary income−¥52m2022-01-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥112m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥82m2021-01-01 → 2021-09-30Cons.Ordinary income
Profit before tax−¥51m2022-01-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥170m2021-01-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥64m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥260m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥179m2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥68m2022-01-01 → 2022-09-30Cons.Profit loss
Net income−¥180m2021-01-01 → 2021-09-30Cons.Profit loss
Total assets¥5.0bnat 2022-09-30Cons.Assets
Total assets¥5.0bnat 2021-12-31Cons.Assets
Total assets¥4.8bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2022-09-30Cons.Liabilities
Total liabilities¥3.1bnat 2021-12-31Cons.Liabilities
Net assets / equity¥1.8bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.9bnat 2021-12-31Cons.Net assets
Net assets / equity¥2.0bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2021-12-31Cons.Cash and deposits
EPS (basic)¥-9.262022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.252022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-36.652021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.182021-01-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.442021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio33.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.0%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 285
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member197900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0278
Number of shares held in own name treasury shares etcCurrentQuarterInstant197900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant197900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0278
Cash and depositsPrior1YearInstant1955840000JPY
Cash and depositsCurrentQuarterInstant2066712000JPY
Notes and accounts receivable tradePrior1YearInstant1385214000JPY
Notes and accounts receivable tradeCurrentQuarterInstant1384873000JPY
Advance payments tradePrior1YearInstant41506000JPY
Advance payments tradeCurrentQuarterInstant44302000JPY
Other caPrior1YearInstant303164000JPY
Other caCurrentQuarterInstant278015000JPY
Allowance for doubtful accounts caPrior1YearInstant-1566000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-1727000JPY
Current assetsPrior1YearInstant3684159000JPY
Current assetsCurrentQuarterInstant3772176000JPY
Property plant and equipmentPrior1YearInstant126550000JPY
Property plant and equipmentCurrentQuarterInstant113016000JPY
Intangible assetsPrior1YearInstant356313000JPY
Intangible assetsCurrentQuarterInstant367783000JPY
Investment securitiesPrior1YearInstant583227000JPY
Investment securitiesCurrentQuarterInstant408680000JPY
Other ioaPrior1YearInstant278442000JPY
Other ioaCurrentQuarterInstant295491000JPY
Investments and other assetsPrior1YearInstant861670000JPY
Investments and other assetsCurrentQuarterInstant704171000JPY
Noncurrent assetsPrior1YearInstant1344535000JPY
Noncurrent assetsCurrentQuarterInstant1184971000JPY
AssetsPrior1YearInstant5028694000JPY
AssetsCurrentQuarterInstant4957148000JPY
Accounts payable tradePrior1YearInstant923813000JPY
Accounts payable tradeCurrentQuarterInstant1041213000JPY
Short term loans payablePrior1YearInstant820000000JPY
Short term loans payableCurrentQuarterInstant1099653000JPY
Current portion of long term loans payablePrior1YearInstant313766000JPY
Current portion of long term loans payableCurrentQuarterInstant275415000JPY
Accounts payable otherPrior1YearInstant112056000JPY
Accounts payable otherCurrentQuarterInstant94614000JPY
Income taxes payablePrior1YearInstant14447000JPY
Income taxes payableCurrentQuarterInstant18796000JPY
Provision for bonusesPrior1YearInstant45205000JPY
Provision for bonusesCurrentQuarterInstant40335000JPY
Other clPrior1YearInstant226815000JPY
Other clCurrentQuarterInstant171116000JPY
Current liabilitiesPrior1YearInstant2456104000JPY
Current liabilitiesCurrentQuarterInstant2741143000JPY
Long term loans payablePrior1YearInstant619949000JPY
Long term loans payableCurrentQuarterInstant408471000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass