Quarterly report · Q2

Period2022-01-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥6.0bn2022-01-01 → 2022-06-30Cons.Net sales
Revenue¥11.7bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥6.3bn2021-01-01 → 2021-06-30Cons.Net sales
Operating income−¥67m2022-01-01 → 2022-06-30Cons.Operating income
Operating income−¥11m2021-01-01 → 2021-06-30Cons.Operating income
Ordinary income−¥20m2022-01-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥112m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥4m2021-01-01 → 2021-06-30Cons.Ordinary income
Profit before tax−¥19m2022-01-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥43m2021-01-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥28m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥260m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥62m2021-01-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥31m2022-01-01 → 2022-06-30Cons.Profit loss
Net income−¥63m2021-01-01 → 2021-06-30Cons.Profit loss
Total assets¥5.2bnat 2022-06-30Cons.Assets
Total assets¥5.0bnat 2021-12-31Cons.Assets
Total assets¥5.1bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2022-06-30Cons.Liabilities
Total liabilities¥3.1bnat 2021-12-31Cons.Liabilities
Net assets / equity¥1.8bnat 2022-06-30Cons.Net assets
Net assets / equity¥1.9bnat 2021-12-31Cons.Net assets
Net assets / equity¥2.1bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-12-31dCons.Cash and cash equivalents
Operating cash flow¥184m2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥430m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13m2021-01-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥93m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥397m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥233m2021-01-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥8m2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥515m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥136m2021-01-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-4.012022-01-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.22022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-36.652021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.742021-01-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.842021-04-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio33.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.1%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 426
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中井  修
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)坂井 知倫
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration6328467000JPY
Net sales (5-year summary)CurrentYTDDuration6022865000JPY
Net sales (5-year summary)Prior1YearDuration11676909000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-3556000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-19669000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-111504000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-62175000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-27790000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-259815000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-62853000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-106670000JPY
Comprehensive income (5-year summary)Prior1YearDuration-174192000JPY
Net assets (5-year summary)Prior1QuarterInstant2132742000JPY
Net assets (5-year summary)CurrentQuarterInstant1810290000JPY
Net assets (5-year summary)Prior1YearInstant1932764000JPY
Total assets (5-year summary)Prior1QuarterInstant5135377000JPY
Total assets (5-year summary)CurrentQuarterInstant5168893000JPY
Total assets (5-year summary)Prior1YearInstant5028694000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-8.74
Basic earnings loss per share (5-year summary)CurrentYTDDuration-4.01
Basic earnings loss per share (5-year summary)Prior1YearDuration-36.65
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.411
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.331
Equity to asset ratio (5-year summary)Prior1YearInstant0.368
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration13045000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration183921000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-430205000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-232587000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-93149000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-396579000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration135837000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-8409000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration515059000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant2182487000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant2044796000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1955840000JPY
Basic earnings loss per share (5-year summary)Prior1QuarterDuration-9.84
Basic earnings loss per share (5-year summary)CurrentQuarterDuration0.20
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7118560
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7118560
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant7118560
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant7118560

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass