Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥1.7bn2025-01-01 → 2025-06-30Cons.Net sales
Revenue¥3.1bn2024-01-01 → 2024-12-31Cons.Net sales (5-year summary)
Revenue¥1.5bn2024-01-01 → 2024-06-30Cons.Net sales
Operating income¥146m2025-01-01 → 2025-06-30Cons.Operating income
Operating income−¥58m2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income¥150m2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income−¥67m2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥58m2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax¥150m2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax−¥58m2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥89m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥74m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥44m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income¥89m2025-01-01 → 2025-06-30Cons.Profit loss
Net income−¥44m2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥2.3bnat 2025-06-30Cons.Assets
Total assets¥1.9bnat 2024-12-31Cons.Assets
Total assets¥2.0bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.0bnat 2025-06-30Cons.Liabilities
Total liabilities¥717mat 2024-12-31Cons.Liabilities
Net assets / equity¥1.3bnat 2025-06-30Cons.Net assets
Net assets / equity¥1.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥823mat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥772mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥939mat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow¥268m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥37m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥114m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥7m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥219m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥36m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥216m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥76m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥250m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥34.932025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-292024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.372024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥34.652025-01-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio55.2%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio62.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.6%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 456
ItemContextValueUnit
Notes business combinations quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes revenue recognition quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes per share information quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes significant events after reporting period quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Other information consolidated financial statements etc (text)CurrentYTDDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass