Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥3.1bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥3.0bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥2.8bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥2.4bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥1.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income−¥65m2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥85m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income−¥67m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥85m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥228m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥280m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥217m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥70m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥84m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)−¥74m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥57m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥167m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥183m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥191m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥74m2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥57m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥1.9bnat 2024-12-31Cons.Assets
Total assets¥1.7bnat 2023-12-31Cons.Assets
Total assets¥1.9bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥2.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥1.9bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥717mat 2024-12-31Cons.Liabilities
Total liabilities¥464mat 2023-12-31Cons.Liabilities
Net assets / equity¥1.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2022-12-31dCons.Net assets
Net assets / equity¥1.0bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥844mat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥823mat 2024-12-31Cons.Cash and deposits
Cash and deposits¥987mat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥772mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥939mat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥37m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥133m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥90m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥366m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥266m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥219m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥52m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥48m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥26m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥76m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥201m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥286m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥286m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥860m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-292024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.42023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.892022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.592021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-75.942020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥22.122023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥65.322022-01-01 → 2022-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥71.582021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥466at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥495.58at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥474.5at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥410.24at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥334.58at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio62.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE-6.0%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE14.9%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE19.5%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE-20.2%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees195at 2024-12-31Cons.Number of employees
Employees194at 2023-12-31Cons.Number of employees
Employees190at 2022-12-31dCons.Number of employees
Employees160at 2021-12-31dCons.Number of employees
Employees163at 2020-12-31dCons.Number of employees
Revenue¥2.7bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥2.9bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥2.6bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income−¥106m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥55m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income−¥108m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥58m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥211m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥289m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥230m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥110m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥57m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income−¥99m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥36m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥154m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥188m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥188m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.7bnat 2024-12-31StandaloneAssets
Total assets¥1.6bnat 2023-12-31StandaloneAssets
Total assets¥1.8bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥584mat 2024-12-31StandaloneLiabilities
Total liabilities¥438mat 2023-12-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥1.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.2bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥1.0bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥844mat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥480mat 2024-12-31StandaloneCash and deposits
Cash and deposits¥846mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-38.762024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.142023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.722022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.412021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-74.532020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.972023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.192022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥73.382021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥428.02at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥472.6at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥464.38at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥410.05at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥334.6at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.1%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.1%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.7%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE-8.6%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE3.0%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE13.9%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE20.0%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE-19.9%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,554,400at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,554,400at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,554,400at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,554,400at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,554,400at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees152at 2024-12-31StandaloneNumber of employees
Employees158at 2023-12-31StandaloneNumber of employees
Employees149at 2022-12-31dStandaloneNumber of employees
Employees114at 2021-12-31dStandaloneNumber of employees
Employees119at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Human Resource Development Businessreportable segmentemployeesat 2024-12-31195 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,190
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1672500000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember334.60
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember410.05
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember464.38
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember472.60
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember428.02
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember7.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember7.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember7.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember7.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-74.53
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember74.41
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember60.72
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember14.14
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-38.76
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember73.38
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember60.19
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember13.97
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.437
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.520
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.651
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.733
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.651
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember-0.199
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.200
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.139
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.030
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember-0.086
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember10.8
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember15.3
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember48.2
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.094
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.115
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.495
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember-0.181
Number of employeesPrior4YearInstant_NonConsolidatedMember119
Number of employeesPrior3YearInstant_NonConsolidatedMember114
Number of employeesPrior2YearInstant_NonConsolidatedMember149
Number of employeesPrior1YearInstant_NonConsolidatedMember158

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass