Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.5bn2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥3.0bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥1.5bn2023-01-01 → 2023-06-30Cons.Net sales
Operating income−¥58m2024-01-01 → 2024-06-30Cons.Operating income
Operating income¥60m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income−¥58m2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥85m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥61m2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax−¥58m2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥62m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)−¥44m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥57m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥41m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income−¥44m2024-01-01 → 2024-06-30Cons.Profit loss
Net income¥41m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥2.0bnat 2024-06-30Cons.Assets
Total assets¥1.7bnat 2023-12-31Cons.Assets
Total assets¥1.8bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥824mat 2024-06-30Cons.Liabilities
Total liabilities¥464mat 2023-12-31Cons.Liabilities
Net assets / equity¥1.2bnat 2024-06-30Cons.Net assets
Net assets / equity¥1.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥987mat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥939mat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow¥114m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥133m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥227m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥36m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥52m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥250m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥201m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥121m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-17.372024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.42023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.992023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥22.122023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥15.772023-01-01 → 2023-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio59.6%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 432
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese) 前  田  啓
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese) 筑  紫  徹
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration1477162000JPY
Net sales (5-year summary)CurrentYTDDuration1477336000JPY
Net sales (5-year summary)Prior1YearDuration3028896000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration61295000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-57546000JPY
Ordinary income loss (5-year summary)Prior1YearDuration84847000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration40553000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-44131000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration56851000JPY
Comprehensive income (5-year summary)Prior1YTDDuration54495000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-27814000JPY
Comprehensive income (5-year summary)Prior1YearDuration68555000JPY
Net assets (5-year summary)Prior1QuarterInstant1244187000JPY
Net assets (5-year summary)CurrentQuarterInstant1216956000JPY
Net assets (5-year summary)Prior1YearInstant1258247000JPY
Total assets (5-year summary)Prior1QuarterInstant1771176000JPY
Total assets (5-year summary)CurrentQuarterInstant2041296000JPY
Total assets (5-year summary)Prior1YearInstant1722285000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration15.99
Basic earnings loss per share (5-year summary)CurrentYTDDuration-17.37
Basic earnings loss per share (5-year summary)Prior1YearDuration22.40
Diluted earnings per share (5-year summary)Prior1YTDDuration15.77
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration22.12
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.702
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.596
Equity to asset ratio (5-year summary)Prior1YearInstant0.731
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration227075000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration113851000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration133103000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-23824000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-36162000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-52355000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration-120615000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration249839000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-201213000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant1144474000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant1280445000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant939086000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2554400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2554400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2554400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant2554400
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember802000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.3153

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass