Quarterly report · Q1
7043.TEDINET S100QOXE
Period2023-01-01 → 2023-03-31
Filed2023-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥576m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥481m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥83m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥56m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥81m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥228m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥53m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥81m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥53m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥57m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥167m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥38m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥57m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥38m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥532m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥653m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥986m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-22.67 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.89 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.1 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥65.32 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 276
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 18600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 18600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0073 | |
| Cash and deposits | Prior1YearInstant | 1096064000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1172088000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 503002000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 171467000 | JPY |
| Work in process | Prior1YearInstant | 282000 | JPY |
| Work in process | CurrentQuarterInstant | 6991000 | JPY |
| Other ca | Prior1YearInstant | 51264000 | JPY |
| Other ca | CurrentQuarterInstant | 81927000 | JPY |
| Current assets | Prior1YearInstant | 1650613000 | JPY |
| Current assets | CurrentQuarterInstant | 1432475000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant | 21311000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant | 20640000 | JPY |
| Other net ppe | Prior1YearInstant | 4771000 | JPY |
| Other net ppe | CurrentQuarterInstant | 4352000 | JPY |
| Property plant and equipment | Prior1YearInstant | 26083000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 24992000 | JPY |
| Software | Prior1YearInstant | 46802000 | JPY |
| Software | CurrentQuarterInstant | 43492000 | JPY |
| Goodwill | Prior1YearInstant | 10406000 | JPY |
| Goodwill | CurrentQuarterInstant | 8845000 | JPY |
| Other ia | Prior1YearInstant | 29077000 | JPY |
| Other ia | CurrentQuarterInstant | 34032000 | JPY |
| Intangible assets | Prior1YearInstant | 86285000 | JPY |
| Intangible assets | CurrentQuarterInstant | 86370000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 56911000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 57522000 | JPY |
| Deferred tax assets | Prior1YearInstant | 25292000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 50681000 | JPY |
| Other ioa | Prior1YearInstant | 10637000 | JPY |
| Other ioa | CurrentQuarterInstant | 10385000 | JPY |
| Investments and other assets | Prior1YearInstant | 92841000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 118589000 | JPY |
| Noncurrent assets | Prior1YearInstant | 205210000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 229952000 | JPY |
| Assets | Prior1YearInstant | 1855824000 | JPY |
| Assets | CurrentQuarterInstant | 1662427000 | JPY |
| Accounts payable trade | Prior1YearInstant | 52983000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 32901000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 183463000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 161196000 | JPY |
| Accounts payable other | Prior1YearInstant | 61761000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 58781000 | JPY |
| Accrued expenses | Prior1YearInstant | 40191000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 21599000 | JPY |
| Income taxes payable | Prior1YearInstant | 8897000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4651000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |