Half-year report · HY
7042.TEDINET S100X483
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥127m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥113m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥124m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥216m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥109m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥124m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥109m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥88m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥189m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥106m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥88m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥106m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥949m | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥177m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥191m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥151m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥21m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥44m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥131m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥149m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥219m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.45 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.04 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.06 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥87m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥87m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥9m |
| Human Capital Solutionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥634m |
| Human Capital Solutionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥614m |
| Human Capital Solutionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| Human Capital Solutionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥2m |
| Support For Educational Institutionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥713m |
| Support For Educational Institutionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥713m |
| Support For Educational Institutionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥109m |
| Support For Promotional Activitiesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥629m |
| Support For Promotional Activitiesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥562m |
| Support For Promotional Activitiesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥67m |
| Support For Promotional Activitiesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥29m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥87m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥136m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥69m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥69m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥9m |
| Human Capital Solutionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥575m |
| Human Capital Solutionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥562m |
| Human Capital Solutionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| Human Capital Solutionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥38m |
| Support For Educational Institutionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥731m |
| Support For Educational Institutionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥731m |
| Support For Educational Institutionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥123m |
| Support For Promotional Activitiesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥586m |
| Support For Promotional Activitiesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥530m |
| Support For Promotional Activitiesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥56m |
| Support For Promotional Activitiesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥38m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥69m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥122m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 485
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 359200 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.1110 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 356500 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.1102 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 288300 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0891 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 247100 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0764 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 146300 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0452 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 79800 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0247 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 78000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0241 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 27100 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0084 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 22000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0068 | |
| Number of shares held | InterimInstant | 2013300 | |
| Shareholding ratio | InterimInstant | 0.6223 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 12900 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3233400 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 32334 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 1700 | |
| Number of shares issued shares voting rights | InterimInstant | 3248000 | |
| Number of voting rights issued shares voting rights | InterimInstant | 32334 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 12900 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 12900 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0040 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 12900 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 12900 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0040 | |
| Cash and deposits | Prior1YearInstant | 1421604000 | JPY |
| Cash and deposits | InterimInstant | 1446839000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 524935000 | JPY |
| Notes and accounts receivable trade and contract assets | InterimInstant | 423238000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 7554000 | JPY |
| Electronically recorded monetary claims operating ca | InterimInstant | 4404000 | JPY |
| Work in process | Prior1YearInstant | 27527000 | JPY |
| Work in process | InterimInstant | 79559000 | JPY |
| Supplies | Prior1YearInstant | 8983000 | JPY |
| Supplies | InterimInstant | 8558000 | JPY |
| Prepaid expenses | Prior1YearInstant | 47397000 | JPY |
| Prepaid expenses | InterimInstant | 67875000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |