Quarterly report · Q1
7042.TEDINET S100RPDM
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥1.9bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥876m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥70m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥16m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥65m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥45m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥20m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥65m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥20m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥64m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥44m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥21m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥64m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥21m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥648m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥498m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥433m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.59 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.13 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.03 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥42m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥42m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥2m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥450m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥450m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥111m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥356m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥315m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥41m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥29m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥259m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥258m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥700,000 |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥72m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥56m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥516m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥473m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥279m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥273m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥925m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥876m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | −¥24m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 6300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 6300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0052 | |
| Cash and deposits | Prior1YearInstant | 1267086000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1531299000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 599048000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 546365000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 26780000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 21923000 | JPY |
| Work in process | Prior1YearInstant | 27403000 | JPY |
| Work in process | CurrentQuarterInstant | 23073000 | JPY |
| Supplies | Prior1YearInstant | 3806000 | JPY |
| Supplies | CurrentQuarterInstant | 6176000 | JPY |
| Other ca | Prior1YearInstant | 109914000 | JPY |
| Other ca | CurrentQuarterInstant | 54405000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -289000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -900000 | JPY |
| Current assets | Prior1YearInstant | 2033750000 | JPY |
| Current assets | CurrentQuarterInstant | 2182343000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6882000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7876000 | JPY |
| Intangible assets | Prior1YearInstant | 11136000 | JPY |
| Intangible assets | CurrentQuarterInstant | 11969000 | JPY |
| Investment securities | Prior1YearInstant | 999000 | JPY |
| Investment securities | CurrentQuarterInstant | 21033000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 156668000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 155871000 | JPY |
| Other ioa | Prior1YearInstant | 8978000 | JPY |
| Other ioa | CurrentQuarterInstant | 8839000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -8839000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -8839000 | JPY |
| Investments and other assets | Prior1YearInstant | 157805000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 176905000 | JPY |
| Noncurrent assets | Prior1YearInstant | 175824000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 196751000 | JPY |
| Assets | Prior1YearInstant | 2209575000 | JPY |
| Assets | CurrentQuarterInstant | 2379095000 | JPY |
| Accounts payable trade | Prior1YearInstant | 201311000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 263531000 | JPY |
| Short term loans payable | Prior1YearInstant | 900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 900000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 109292000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 109296000 | JPY |
| Income taxes payable | Prior1YearInstant | 1616000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2230000 | JPY |
| Other cl | Prior1YearInstant | 125876000 | JPY |
| Other cl | CurrentQuarterInstant | 114427000 | JPY |
| Current liabilities | Prior1YearInstant | 1338097000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1389484000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |