Quarterly report · Q1
7042.TEDINET S100Q7EO
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥876m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥677m | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥16m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥110m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥20m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥39m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥118m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥20m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥118m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥21m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥119m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥21m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥119m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥433m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥454m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥315m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.03 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.18 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-98.87 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥56m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥516m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥473m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥279m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥273m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥925m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥876m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | −¥24m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥28m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥8m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥147m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥147m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥51m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥363m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥337m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥26m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥195m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥193m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥705m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥677m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | −¥102m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on disposal of noncurrent assets noi | Prior1YTDDuration | - | JPY |
| Gain on disposal of noncurrent assets noi | CurrentYTDDuration | 373000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration | 147000 | JPY |
| Other noi | Prior1YTDDuration | 13000 | JPY |
| Other noi | CurrentYTDDuration | 53000 | JPY |
| Non operating income | Prior1YTDDuration | 155000 | JPY |
| Non operating income | CurrentYTDDuration | 733000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7216000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4290000 | JPY |
| Other noe | Prior1YTDDuration | 953000 | JPY |
| Other noe | CurrentYTDDuration | 255000 | JPY |
| Non operating expenses | Prior1YTDDuration | 8170000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4545000 | JPY |
| Ordinary income | Prior1YTDDuration | -117942000 | JPY |
| Ordinary income | CurrentYTDDuration | -19826000 | JPY |
| Income before income taxes | Prior1YTDDuration | -117942000 | JPY |
| Income before income taxes | CurrentYTDDuration | -19826000 | JPY |
| Income taxes current | Prior1YTDDuration | 936000 | JPY |
| Income taxes current | CurrentYTDDuration | 842000 | JPY |
| Income taxes | Prior1YTDDuration | 936000 | JPY |
| Income taxes | CurrentYTDDuration | 842000 | JPY |
| Profit loss | Prior1YTDDuration | -118878000 | JPY |
| Profit loss | CurrentYTDDuration | -20669000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -118878000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -20669000 | JPY |
| Profit loss | Prior1YTDDuration | -118878000 | JPY |
| Profit loss | CurrentYTDDuration | -20669000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 119000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 41000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 119000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 41000 | JPY |
| Comprehensive income | Prior1YTDDuration | -118758000 | JPY |
| Comprehensive income | CurrentYTDDuration | -20627000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -118758000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -20627000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34379-000SupportForPromotionalActivitiesReportableSegmentMember | 336778000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34379-000SupportForRecruitmentReportableSegmentMember | 193293000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34379-000SupportForEducationalInstitutionReportableSegmentMember | 147016000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 677088000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 677088000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34379-000SupportForPromotionalActivitiesReportableSegmentMember | 26219000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34379-000SupportForRecruitmentReportableSegmentMember | 1550000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34379-000SupportForEducationalInstitutionReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 27769000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -27769000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |