Quarterly report · Q1
7042.TEDINET S100Q7EO
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥876m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥677m | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥16m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥110m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥20m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥39m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥118m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥20m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥118m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥21m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥119m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥21m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥119m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥433m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥454m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥315m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.03 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.18 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-98.87 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥56m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥516m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥473m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥279m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥273m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥925m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥876m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | −¥24m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥28m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥8m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥147m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥147m |
| jpcrp040300-q1r_E34379-000Support For Educational Institutionreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥51m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥363m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥337m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥26m |
| jpcrp040300-q1r_E34379-000Support For Promotional Activitiesreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥195m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥193m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q1r_E34379-000Support For Recruitmentreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥705m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥677m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | −¥102m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 6300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 6300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0052 | |
| Cash and deposits | Prior1YearInstant | 1405254000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1439111000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 454044000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 497285000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 47153000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 42285000 | JPY |
| Work in process | Prior1YearInstant | 81233000 | JPY |
| Work in process | CurrentQuarterInstant | 132353000 | JPY |
| Supplies | Prior1YearInstant | 6762000 | JPY |
| Supplies | CurrentQuarterInstant | 6997000 | JPY |
| Other ca | Prior1YearInstant | 73558000 | JPY |
| Other ca | CurrentQuarterInstant | 71588000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -565000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -358000 | JPY |
| Current assets | Prior1YearInstant | 2067442000 | JPY |
| Current assets | CurrentQuarterInstant | 2189264000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6599000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7237000 | JPY |
| Intangible assets | Prior1YearInstant | 12395000 | JPY |
| Intangible assets | CurrentQuarterInstant | 11707000 | JPY |
| Investment securities | Prior1YearInstant | 1870000 | JPY |
| Investment securities | CurrentQuarterInstant | 1912000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 253765000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 216775000 | JPY |
| Other ioa | Prior1YearInstant | 9063000 | JPY |
| Other ioa | CurrentQuarterInstant | 9043000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -8839000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -8839000 | JPY |
| Investments and other assets | Prior1YearInstant | 255860000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 218891000 | JPY |
| Noncurrent assets | Prior1YearInstant | 274855000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 237837000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 513000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 171000 | JPY |
| Deferred assets | Prior1YearInstant | 513000 | JPY |
| Deferred assets | CurrentQuarterInstant | 171000 | JPY |
| Assets | Prior1YearInstant | 2342811000 | JPY |
| Assets | CurrentQuarterInstant | 2427272000 | JPY |
| Accounts payable trade | Prior1YearInstant | 223270000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 421701000 | JPY |
| Short term loans payable | Prior1YearInstant | 983000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 950000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 40000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 40000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 109292000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 109292000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |