Half-year report · Q2
7041.TEDINET S100VRBW
Period2024-10-01 → 2025-03-31
Filed2025-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥17.1bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥183m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥64m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥152m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥44m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥71m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥19m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥85m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥369m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥12m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥85m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | −¥12m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥13.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.8bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥10.5bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥331m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.8bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥115m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥240m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥194m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥527m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.1bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥99m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥15.35 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-67.11 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.21 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.28 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 20.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥40m |
| jpcrp040300-q2r_E34352-000Financial Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥309m |
| jpcrp040300-q2r_E34352-000Financial Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥309m |
| jpcrp040300-q2r_E34352-000Financial Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥133m |
| jpcrp040300-q2r_E34352-000Human Resource Related Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥8.2bn |
| jpcrp040300-q2r_E34352-000Human Resource Related Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥8.2bn |
| jpcrp040300-q2r_E34352-000Human Resource Related Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥90m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥8.5bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥8.5bn |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥223m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥19m |
| jpcrp040300-q2r_E34352-000Financial Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥2m |
| jpcrp040300-q2r_E34352-000Human Resource Related Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥9.1bn |
| jpcrp040300-q2r_E34352-000Human Resource Related Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥9.1bn |
| jpcrp040300-q2r_E34352-000Human Resource Related Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥85m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥9.1bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥9.1bn |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥83m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 523
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 5350000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 27429000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 4276000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 7306000 | JPY |
| Commission fee noe | Prior1YTDDuration | 12550000 | JPY |
| Commission fee noe | CurrentYTDDuration | 798000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 1645000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 668000 | JPY |
| Office transfer expenses noe | Prior1YTDDuration | 3112000 | JPY |
| Office transfer expenses noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 206000 | JPY |
| Other noe | CurrentYTDDuration | 1410000 | JPY |
| Non operating expenses | Prior1YTDDuration | 27142000 | JPY |
| Non operating expenses | CurrentYTDDuration | 37614000 | JPY |
| Ordinary income | Prior1YTDDuration | 39199000 | JPY |
| Ordinary income | CurrentYTDDuration | 152279000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3517000 | JPY |
| Other ei | Prior1YTDDuration | － | JPY |
| Other ei | CurrentYTDDuration | 110000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 3628000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | － | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 69000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 20537000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | － | JPY |
| Directors retirement benefits el | Prior1YTDDuration | － | JPY |
| Directors retirement benefits el | CurrentYTDDuration | 84000000 | JPY |
| Other el | Prior1YTDDuration | － | JPY |
| Other el | CurrentYTDDuration | 1151000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 20537000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 85221000 | JPY |
| Income before income taxes | Prior1YTDDuration | 18661000 | JPY |
| Income before income taxes | CurrentYTDDuration | 70687000 | JPY |
| Income taxes current | Prior1YTDDuration | 58620000 | JPY |
| Income taxes current | CurrentYTDDuration | 74437000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -27877000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -88460000 | JPY |
| Income taxes | Prior1YTDDuration | 30742000 | JPY |
| Income taxes | CurrentYTDDuration | -14023000 | JPY |
| Profit loss | Prior1YTDDuration | -12081000 | JPY |
| Profit loss | CurrentYTDDuration | 84710000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 37000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -147000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -12118000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 84857000 | JPY |
| Profit loss | Prior1YTDDuration | -12081000 | JPY |
| Profit loss | CurrentYTDDuration | 84710000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2765000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2354000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |