Quarterly report · Q1
7039.TEDINET S100TFK5
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥149m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥175m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥198m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥917m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥176m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥196m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥176m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥117m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥644m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥119m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥128m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥119m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.47 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.41 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.56 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥81,000 |
| jpcrp040300-q1r_E34331-000Cand Sreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥453m |
| jpcrp040300-q1r_E34331-000Cand Sreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥452m |
| jpcrp040300-q1r_E34331-000Cand Sreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E34331-000Cand Sreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥18m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥319m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥316m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥2m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥5m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥149m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥36,000 |
| jpcrp040300-q1r_E34331-000Cand Sreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥127m |
| jpcrp040300-q1r_E34331-000Cand Sreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥126m |
| jpcrp040300-q1r_E34331-000Cand Sreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥771,000 |
| jpcrp040300-q1r_E34331-000Cand Sreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥12m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥373m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥368m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥18m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥175m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 66676000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 346259000 | JPY |
| Other ncl | Prior1YearInstant | 6101000 | JPY |
| Other ncl | CurrentQuarterInstant | 29098000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 72777000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 375357000 | JPY |
| Liabilities | Prior1YearInstant | 1014868000 | JPY |
| Liabilities | CurrentQuarterInstant | 1465813000 | JPY |
| Capital stock | Prior1YearInstant | 552000000 | JPY |
| Capital stock | CurrentQuarterInstant | 552000000 | JPY |
| Capital surplus | Prior1YearInstant | 423744000 | JPY |
| Capital surplus | CurrentQuarterInstant | 423744000 | JPY |
| Retained earnings | Prior1YearInstant | 3225292000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3211069000 | JPY |
| Treasury stock | Prior1YearInstant | -37398000 | JPY |
| Treasury stock | CurrentQuarterInstant | -217026000 | JPY |
| Shareholders equity | Prior1YearInstant | 4163639000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3969789000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -1829000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -941000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1829000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -941000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 33881000 | JPY |
| Net assets | Prior1YearInstant | 4161810000 | JPY |
| Net assets | CurrentQuarterInstant | 4002729000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5176678000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5468543000 | JPY |
| Net sales | Prior1YTDDuration | 1602787000 | JPY |
| Net sales | CurrentYTDDuration | 1868279000 | JPY |
| Cost of sales | Prior1YTDDuration | 1097002000 | JPY |
| Cost of sales | CurrentYTDDuration | 1272812000 | JPY |
| Gross profit | Prior1YTDDuration | 505785000 | JPY |
| Gross profit | CurrentYTDDuration | 595466000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 330727000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 446540000 | JPY |
| Operating income | Prior1YTDDuration | 175057000 | JPY |
| Operating income | CurrentYTDDuration | 148926000 | JPY |
| Interest income noi | Prior1YTDDuration | 8000 | JPY |
| Interest income noi | CurrentYTDDuration | 13000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 925000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 2120000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 49388000 | JPY |
| Other noi | Prior1YTDDuration | 333000 | JPY |
| Other noi | CurrentYTDDuration | 658000 | JPY |
| Non operating income | Prior1YTDDuration | 1267000 | JPY |
| Non operating income | CurrentYTDDuration | 52181000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 231000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1534000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |