Quarterly report · Q3
7039.TEDINET S100S8JF
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥6.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥689m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥760m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥691m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥887m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥764m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥691m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥764m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥461m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥594m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥518m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥461m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥518m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥946m | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥122.43 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.34 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.52 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.18 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.09 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥157.79 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥137.68 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | ¥244,000 |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥428m |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6m |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥260m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥5.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥5.4bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥14m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥688m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥718,000 |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥304m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥760m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Number of male directors and other officers | FilingDateInstant | 7 | |
| Number of female directors and other officers | FilingDateInstant | 1 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.125 | |
| Cash and deposits | Prior1YearInstant | 2188774000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2539641000 | JPY |
| Trade receivables and contract asset ca | Prior1YearInstant | 1056844000 | JPY |
| Trade receivables and contract asset ca | CurrentQuarterInstant | 1099240000 | JPY |
| Work in process | Prior1YearInstant | 64179000 | JPY |
| Work in process | CurrentQuarterInstant | 9022000 | JPY |
| Supplies | Prior1YearInstant | 3539000 | JPY |
| Supplies | CurrentQuarterInstant | 4596000 | JPY |
| Other ca | Prior1YearInstant | 149569000 | JPY |
| Other ca | CurrentQuarterInstant | 185405000 | JPY |
| Current assets | Prior1YearInstant | 3462906000 | JPY |
| Current assets | CurrentQuarterInstant | 3837906000 | JPY |
| Property plant and equipment | Prior1YearInstant | 397679000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 377204000 | JPY |
| Software | Prior1YearInstant | 417356000 | JPY |
| Software | CurrentQuarterInstant | 354285000 | JPY |
| Goodwill | Prior1YearInstant | 16262000 | JPY |
| Goodwill | CurrentQuarterInstant | 6505000 | JPY |
| Other ia | Prior1YearInstant | 60272000 | JPY |
| Other ia | CurrentQuarterInstant | 54436000 | JPY |
| Intangible assets | Prior1YearInstant | 493891000 | JPY |
| Intangible assets | CurrentQuarterInstant | 415227000 | JPY |
| Other ioa | Prior1YearInstant | 292912000 | JPY |
| Other ioa | CurrentQuarterInstant | 294767000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -720000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -720000 | JPY |
| Investments and other assets | Prior1YearInstant | 292191000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 294046000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1183762000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1086479000 | JPY |
| Assets | Prior1YearInstant | 4646669000 | JPY |
| Assets | CurrentQuarterInstant | 4924385000 | JPY |
| Accounts payable trade | Prior1YearInstant | 147756000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 148414000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 100012000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 41709000 | JPY |
| Income taxes payable | Prior1YearInstant | 166502000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 115444000 | JPY |
| Provision for bonuses | Prior1YearInstant | 265154000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 159234000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 34104000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |