Quarterly report · Q1
7039.TEDINET S100QQT0
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥6.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥175m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥209m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥176m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥887m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥211m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥176m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥211m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥119m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥594m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥143m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥119m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥143m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥826m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.56 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.52 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.42 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥157.79 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.01 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥36,000 |
| jpcrp040300-q1r_E34331-000Inside Salesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E34331-000Inside Salesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E34331-000Inside Salesreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥891,000 |
| jpcrp040300-q1r_E34331-000Inside Salesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥157m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥373m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥368m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥18m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥175m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥7m |
| jpcrp040300-q1r_E34331-000Inside Salesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E34331-000Inside Salesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E34331-000Inside Salesreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E34331-000Inside Salesreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥200m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥319m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥314m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q1r_E34331-000Trainingreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥9m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥209m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant | 356448000 | JPY |
| Current liabilities | Prior1YearInstant | 1086036000 | JPY |
| Current liabilities | CurrentQuarterInstant | 817045000 | JPY |
| Long term loans payable | Prior1YearInstant | 16685000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 4781000 | JPY |
| Other ncl | CurrentQuarterInstant | 9334000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 21466000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9334000 | JPY |
| Liabilities | Prior1YearInstant | 1107502000 | JPY |
| Liabilities | CurrentQuarterInstant | 826380000 | JPY |
| Capital stock | Prior1YearInstant | 544804000 | JPY |
| Capital stock | CurrentQuarterInstant | 552000000 | JPY |
| Capital surplus | Prior1YearInstant | 416589000 | JPY |
| Capital surplus | CurrentQuarterInstant | 423744000 | JPY |
| Retained earnings | Prior1YearInstant | 2581092000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2699703000 | JPY |
| Treasury stock | Prior1YearInstant | -851000 | JPY |
| Treasury stock | CurrentQuarterInstant | -851000 | JPY |
| Shareholders equity | Prior1YearInstant | 3541634000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3674597000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -2468000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -2981000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2468000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -2981000 | JPY |
| Net assets | Prior1YearInstant | 3539166000 | JPY |
| Net assets | CurrentQuarterInstant | 3671616000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4646669000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4497997000 | JPY |
| Net sales | Prior1YTDDuration | 1581573000 | JPY |
| Net sales | CurrentYTDDuration | 1602787000 | JPY |
| Cost of sales | Prior1YTDDuration | 1078014000 | JPY |
| Cost of sales | CurrentYTDDuration | 1097002000 | JPY |
| Gross profit | Prior1YTDDuration | 503558000 | JPY |
| Gross profit | CurrentYTDDuration | 505785000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 294438000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 330727000 | JPY |
| Operating income | Prior1YTDDuration | 209120000 | JPY |
| Operating income | CurrentYTDDuration | 175057000 | JPY |
| Interest income noi | Prior1YTDDuration | 6000 | JPY |
| Interest income noi | CurrentYTDDuration | 8000 | JPY |
| Rental contribution from employees noi | Prior1YTDDuration | 34000 | JPY |
| Rental contribution from employees noi | CurrentYTDDuration | 39000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1775000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 925000 | JPY |
| Other noi | Prior1YTDDuration | 359000 | JPY |
| Other noi | CurrentYTDDuration | 293000 | JPY |
| Non operating income | Prior1YTDDuration | 2176000 | JPY |
| Non operating income | CurrentYTDDuration | 1267000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 416000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |