Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 131
MetricValuePeriodScopeSource row
Revenue¥6.7bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥5.6bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥3.6bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥882m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥644m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥887m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥650m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥441m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥887m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥614m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥594m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥493m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥293m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥594m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥493m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥4.6bnat 2022-12-31Cons.Assets
Total assets¥4.1bnat 2021-12-31Cons.Assets
Total assets¥3.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2022-12-31Cons.Liabilities
Total liabilities¥1.2bnat 2021-12-31Cons.Liabilities
Net assets / equity¥3.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥2.9bnat 2021-12-31Cons.Net assets
Net assets / equity¥2.4bnat 2020-12-31dCons.Net assets
Cash and deposits¥2.2bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2020-12-31dCons.Cash and cash equivalents
Operating cash flow¥716m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥906m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥397m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥195m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥348m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥432m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥111m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥112m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥86m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥159.522022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.572021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.712020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥157.792022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥133.612021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥78.662020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥949.7at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥792.16at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥681.65at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio76.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.0%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE18.3%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE18.3%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE12.0%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees579at 2022-12-31Cons.Number of employees
Employees558at 2021-12-31Cons.Number of employees
Employees479at 2020-12-31dCons.Number of employees
Revenue¥4.7bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥4.1bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥3.6bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.3bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥562m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥474m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥569m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥479m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥451m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥386m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥332m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥569m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥444m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥386m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥301m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥303m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥259m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥218m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2022-12-31StandaloneAssets
Total assets¥3.6bnat 2021-12-31StandaloneAssets
Total assets¥3.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥852mat 2022-12-31StandaloneLiabilities
Total liabilities¥870mat 2021-12-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.8bnat 2021-12-31StandaloneNet assets
Net assets / equity¥2.5bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥1.0bnat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2018-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥231m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥229m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥435m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥186m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥49m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥455m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥103.622022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.812021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.542020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.82019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.122018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥102.52022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥81.612021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥81.362020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥69.032019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.582018-01-01 → 2018-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥845at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥743.16at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥684.46at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥607.85at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥548.96at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.4%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.1%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE11.6%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE13.2%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE12.9%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE14.6%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,727,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,714,200at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,582,200at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,521,400at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,760,300at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees522at 2022-12-31StandaloneNumber of employees
Employees502at 2021-12-31StandaloneNumber of employees
Employees479at 2020-12-31dStandaloneNumber of employees
Employees439at 2019-12-31dStandaloneNumber of employees
Employees399at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31−¥730,000
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31−¥52,000
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥29m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥29m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31−¥366m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥681,000
Inside Salesreportable segmentcapex2022-01-01 → 2022-12-31¥145m
Inside Salesreportable segmentdepreciation2022-01-01 → 2022-12-31¥204m
Inside Salesreportable segmentemployeesat 2022-12-31489 pure
Inside Salesreportable segmentrevenue2022-01-01 → 2022-12-31¥4.7bn
Inside Salesreportable segmentrevenue external2022-01-01 → 2022-12-31¥4.7bn
Inside Salesreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥24m
Inside Salesreportable segmentsegment assetsat 2022-12-31¥3.8bn
Inside Salesreportable segmentsegment profit2022-01-01 → 2022-12-31¥577m
Trainingreportable segmentcapex2022-01-01 → 2022-12-31¥17m
Trainingreportable segmentdepreciation2022-01-01 → 2022-12-31¥30m
Trainingreportable segmentemployeesat 2022-12-3152 pure
Trainingreportable segmentrevenue2022-01-01 → 2022-12-31¥2.0bn
Trainingreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.0bn
Trainingreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥5m
Trainingreportable segmentsegment assetsat 2022-12-31¥1.2bn
Trainingreportable segmentsegment profit2022-01-01 → 2022-12-31¥306m
—segment totalcapex2022-01-01 → 2022-12-31¥163m
—segment totaldepreciation2022-01-01 → 2022-12-31¥234m
—segment totalrevenue2022-01-01 → 2022-12-31¥6.7bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥6.7bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥29m
—segment totalsegment assetsat 2022-12-31¥5.0bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥882m
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-12-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-12-31−¥20m
Inside Salesreportable segmentcapex2021-01-01 → 2021-12-31¥187m
Inside Salesreportable segmentdepreciation2021-01-01 → 2021-12-31¥183m
Inside Salesreportable segmentrevenue2021-01-01 → 2021-12-31¥4.1bn
Inside Salesreportable segmentrevenue external2021-01-01 → 2021-12-31¥4.1bn
Inside Salesreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥17m
Inside Salesreportable segmentsegment assetsat 2021-12-31¥3.1bn
Inside Salesreportable segmentsegment profit2021-01-01 → 2021-12-31¥485m
Trainingreportable segmentcapex2021-01-01 → 2021-12-31¥5m
Trainingreportable segmentdepreciation2021-01-01 → 2021-12-31¥18m
Trainingreportable segmentrevenue2021-01-01 → 2021-12-31¥1.5bn
Trainingreportable segmentrevenue external2021-01-01 → 2021-12-31¥1.5bn
Trainingreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥3m
Trainingreportable segmentsegment assetsat 2021-12-31¥965m
Trainingreportable segmentsegment profit2021-01-01 → 2021-12-31¥159m
—segment totalcapex2021-01-01 → 2021-12-31¥192m
—segment totaldepreciation2021-01-01 → 2021-12-31¥201m
—segment totalrevenue2021-01-01 → 2021-12-31¥5.6bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥5.6bn
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥20m
—segment totalsegment assetsat 2021-12-31¥4.1bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥644m
Inside Salesreportable segmentemployeesat 2022-12-31489 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,352
ItemContextValueUnit
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember63900
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0171
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember47200
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0126
Number of shares heldCurrentYearInstant2155700
Shareholding ratioCurrentYearInstant0.5785
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember300
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3723400
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember37234
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember3300
Number of shares issued shares voting rightsCurrentYearInstant3727000
Number of voting rights issued shares voting rightsCurrentYearInstant37234
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member300
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member300
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentYearInstant300
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant300
Shareholding ratio treasury shares etcCurrentYearInstant0.0000
Number of male directors and other officersFilingDateInstant7
Number of female directors and other officersFilingDateInstant2
Ratio of female directors and other officersFilingDateInstant0.222
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34331-000YochidaMichimasaMember1199400
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34331-000ShiozawaShiozawaMember47200
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34331-000KanazawaShieMember22400
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34331-000ToshihideYagiMember14100
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34331-000TakahashiShinsukeMember12000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34331-000OkamuraOkamuraMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34331-000ArakawaKeisukeMember90600
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34331-000WadaTakashiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34331-000TakahashiTomohiroMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant1385700
Audit fees reporting companyPrior1YearDuration42000000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration42000000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration42000000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration42000000JPY
Non audit fees totalCurrentYearDuration-JPY
Audit fees reporting company network firmsPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass