Quarterly report · Q3
7039.TEDINET S100PJUG
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥760m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥519m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥764m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥650m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥521m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥764m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥521m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥518m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥493m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥358m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥518m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥358m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥139.18 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.09 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.57 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.99 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.49 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥137.68 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥133.61 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.56 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥718,000 |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥304m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥760m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥16m |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥13m |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥375m |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥144m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥4.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥16m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥519m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 94000 | JPY |
| Other noi | CurrentYTDDuration | 809000 | JPY |
| Non operating income | Prior1YTDDuration | 3413000 | JPY |
| Non operating income | CurrentYTDDuration | 6162000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1297000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1101000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 103000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1144000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 1000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1401000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2247000 | JPY |
| Ordinary income | Prior1YTDDuration | 521030000 | JPY |
| Ordinary income | CurrentYTDDuration | 763554000 | JPY |
| Income before income taxes | Prior1YTDDuration | 521030000 | JPY |
| Income before income taxes | CurrentYTDDuration | 763554000 | JPY |
| Income taxes | Prior1YTDDuration | 163298000 | JPY |
| Income taxes | CurrentYTDDuration | 245125000 | JPY |
| Profit loss | Prior1YTDDuration | 357731000 | JPY |
| Profit loss | CurrentYTDDuration | 518429000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 357731000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 518429000 | JPY |
| Profit loss | Prior1YTDDuration | 357731000 | JPY |
| Profit loss | CurrentYTDDuration | 518429000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1422000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 187000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -1422000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 187000 | JPY |
| Comprehensive income | Prior1YTDDuration | 356309000 | JPY |
| Comprehensive income | CurrentYTDDuration | 518616000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 356309000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 518616000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E34331-000InsideSalesReportableSegmentsMember | 3026049000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E34331-000TrainingReportableSegmentsMember | 1144113000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 4170162000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 4170162000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E34331-000InsideSalesReportableSegmentsMember | 13482000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E34331-000TrainingReportableSegmentsMember | 2850000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 16332000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -16332000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E34331-000InsideSalesReportableSegmentsMember | 3039531000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E34331-000TrainingReportableSegmentsMember | 1146963000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 4186494000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -16332000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |