Quarterly report · Q3
7039.TEDINET S100PJUG
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥760m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥519m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥764m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥650m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥521m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥764m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥521m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥518m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥493m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥358m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥518m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥358m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥139.18 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.09 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.57 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.99 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.49 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥137.68 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥133.61 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.56 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥718,000 |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥304m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥760m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥16m |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥13m |
| jpcrp040300-q3r_E34331-000Inside Salesreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥375m |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q3r_E34331-000Trainingreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥144m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥4.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥16m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥519m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 1778185000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1986169000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 874687000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Trade receivables and contract asset ca | Prior1YearInstant | - | JPY |
| Trade receivables and contract asset ca | CurrentQuarterInstant | 1071033000 | JPY |
| Work in process | Prior1YearInstant | 23268000 | JPY |
| Work in process | CurrentQuarterInstant | 13859000 | JPY |
| Supplies | Prior1YearInstant | 3730000 | JPY |
| Supplies | CurrentQuarterInstant | 3545000 | JPY |
| Other ca | Prior1YearInstant | 119366000 | JPY |
| Other ca | CurrentQuarterInstant | 139060000 | JPY |
| Current assets | Prior1YearInstant | 2799238000 | JPY |
| Current assets | CurrentQuarterInstant | 3213668000 | JPY |
| Property plant and equipment | Prior1YearInstant | 377032000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 416451000 | JPY |
| Software | Prior1YearInstant | 470556000 | JPY |
| Software | CurrentQuarterInstant | 391018000 | JPY |
| Goodwill | Prior1YearInstant | 29272000 | JPY |
| Goodwill | CurrentQuarterInstant | 19515000 | JPY |
| Other ia | Prior1YearInstant | 100723000 | JPY |
| Other ia | CurrentQuarterInstant | 114700000 | JPY |
| Intangible assets | Prior1YearInstant | 600552000 | JPY |
| Intangible assets | CurrentQuarterInstant | 525234000 | JPY |
| Other ioa | Prior1YearInstant | 325118000 | JPY |
| Other ioa | CurrentQuarterInstant | 335136000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -720000 | JPY |
| Investments and other assets | Prior1YearInstant | 325118000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 334415000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1302704000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1276101000 | JPY |
| Assets | Prior1YearInstant | 4101943000 | JPY |
| Assets | CurrentQuarterInstant | 4489770000 | JPY |
| Accounts payable trade | Prior1YearInstant | 130175000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 159268000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 99984000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 99984000 | JPY |
| Income taxes payable | Prior1YearInstant | 141051000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 151986000 | JPY |
| Provision for bonuses | Prior1YearInstant | 240028000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 149443000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 23192000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 30081000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |