Half-year report · HY
7037.TEDINET S100YVWA
Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥18.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥362m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥288m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥335m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥604m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥282m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥350m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥282m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥153m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥110m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥134m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥153m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥134m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥10.9bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥10.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.6bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥627m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥525m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥135m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥531m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥301m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥79m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥205m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥13m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.57 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.08 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.42 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.6% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥326m |
| Child Care Servicereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥7.3bn |
| Child Care Servicereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥7.3bn |
| Child Care Servicereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1m |
| Child Care Servicereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥795m |
| Elderly Care Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥997m |
| Elderly Care Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥997m |
| Elderly Care Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥52m |
| Lifelong Related Support Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Lifelong Related Support Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Lifelong Related Support Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥12m |
| Lifelong Related Support Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥57m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥9.5bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥9.5bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥13m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥685m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥688m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥292m |
| Child Care Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥6.9bn |
| Child Care Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥6.9bn |
| Child Care Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥576m |
| Elderly Care Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥942m |
| Elderly Care Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥942m |
| Elderly Care Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥9m |
| Lifelong Related Support Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Lifelong Related Support Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Lifelong Related Support Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥5m |
| Lifelong Related Support Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥8m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.0bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥9.0bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥5m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥578m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥580m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1InterimDuration | 282000000 | JPY |
| Income before income taxes | InterimDuration | 350000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 156000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 167000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 94000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 82000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -12000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -0 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 249000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 232000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | 2000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | 2000000 | JPY |
| Interest income ope cf | Prior1InterimDuration | -2000000 | JPY |
| Interest income ope cf | InterimDuration | -3000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 26000000 | JPY |
| Interest expenses ope cf | InterimDuration | 36000000 | JPY |
| Subsidy income ope cf | Prior1InterimDuration | -3000000 | JPY |
| Subsidy income ope cf | InterimDuration | -310000000 | JPY |
| Loss on reduction of noncurrent assets ope cf | Prior1InterimDuration | 3000000 | JPY |
| Loss on reduction of noncurrent assets ope cf | InterimDuration | 294000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1InterimDuration | -44000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | InterimDuration | 71000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -13000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -140000000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | -137000000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1InterimDuration | -30000000 | JPY |
| Increase decrease in contract liabilities ope cf | InterimDuration | -29000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 69000000 | JPY |
| Other net ope cf | InterimDuration | 132000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 649000000 | JPY |
| Subtotal ope cf | InterimDuration | 877000000 | JPY |
| Interest income received ope cf | Prior1InterimDuration | 0 | JPY |
| Interest income received ope cf | InterimDuration | 1000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -27000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -36000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -96000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -215000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 525000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 627000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -3000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -41000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -24000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -392000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 6000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | － | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -23000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -20000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1InterimDuration | -192000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |