Quarterly report · Q3
7037.TEDINET S100S889
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥12.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥82m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥75m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥94m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥156m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥82m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥94m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥82m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥60m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥27m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥60m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥8m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥9.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.21 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.73 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.99 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.91 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.68 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.16 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.9 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥386m |
| jpcrp040300-q3r_E34276-000Child Care Servicereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥8.5bn |
| jpcrp040300-q3r_E34276-000Child Care Servicereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥8.5bn |
| jpcrp040300-q3r_E34276-000Child Care Servicereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥470m |
| jpcrp040300-q3r_E34276-000Elderly Care Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥535m |
| jpcrp040300-q3r_E34276-000Elderly Care Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥535m |
| jpcrp040300-q3r_E34276-000Elderly Care Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥44m |
| jpcrp040300-q3r_E34276-000Lifelong Related Support Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E34276-000Lifelong Related Support Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E34276-000Lifelong Related Support Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥46m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥10.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥10.6bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥468m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥468m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥168m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥8m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥399m |
| jpcrp040300-q3r_E34276-000Child Care Servicereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.2bn |
| jpcrp040300-q3r_E34276-000Child Care Servicereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.2bn |
| jpcrp040300-q3r_E34276-000Child Care Servicereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥469m |
| jpcrp040300-q3r_E34276-000Elderly Care Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥440m |
| jpcrp040300-q3r_E34276-000Elderly Care Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥440m |
| jpcrp040300-q3r_E34276-000Elderly Care Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥13m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥483m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥474m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 132700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0283 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 132700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 132700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0283 | |
| Cash and deposits | Prior1YearInstant | 2174000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1798000000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant | 1147000000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant | 1167000000 | JPY |
| Inventories | Prior1YearInstant | 67000000 | JPY |
| Inventories | CurrentQuarterInstant | 68000000 | JPY |
| Other ca | Prior1YearInstant | 604000000 | JPY |
| Other ca | CurrentQuarterInstant | 914000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3000000 | JPY |
| Current assets | Prior1YearInstant | 3989000000 | JPY |
| Current assets | CurrentQuarterInstant | 3945000000 | JPY |
| Buildings and structures | Prior1YearInstant | 2679000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2722000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1121000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1242000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1557000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1479000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 48000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 48000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -42000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -43000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 6000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 4000000 | JPY |
| Construction in progress | Prior1YearInstant | 105000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 23000000 | JPY |
| Other ppe | Prior1YearInstant | 454000000 | JPY |
| Other ppe | CurrentQuarterInstant | 469000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -395000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -425000000 | JPY |
| Other net ppe | Prior1YearInstant | 58000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 44000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1728000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1553000000 | JPY |
| Goodwill | Prior1YearInstant | 1636000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1711000000 | JPY |
| Other ia | Prior1YearInstant | 229000000 | JPY |
| Other ia | CurrentQuarterInstant | 251000000 | JPY |
| Intangible assets | Prior1YearInstant | 1865000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1962000000 | JPY |
| Investment securities | Prior1YearInstant | 10000000 | JPY |
| Investment securities | CurrentQuarterInstant | 10000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 737000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 707000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |