Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥768m2026-01-01 → 2026-06-30StandaloneOperating revenue1
Revenue¥1.6bn2025-01-01 → 2025-12-31StandaloneOperating revenue1 (5-year summary)
Revenue¥795m2025-01-01 → 2025-06-30StandaloneOperating revenue1
Operating income¥58m2026-01-01 → 2026-06-30StandaloneOperating income
Operating income¥82m2025-01-01 → 2025-06-30StandaloneOperating income
Ordinary income¥81m2026-01-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥181m2025-01-01 → 2025-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥80m2025-01-01 → 2025-06-30StandaloneOrdinary income
Profit before tax¥98m2026-01-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax−¥146m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥67m2026-01-01 → 2026-06-30StandaloneProfit loss
Net income−¥450m2025-01-01 → 2025-12-31StandaloneNet income loss (5-year summary)
Net income−¥170m2025-01-01 → 2025-06-30StandaloneProfit loss
Total assets¥2.1bnat 2026-06-30StandaloneAssets
Total assets¥2.3bnat 2025-12-31StandaloneAssets
Total assets¥2.5bnat 2025-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2026-06-30StandaloneLiabilities
Total liabilities¥1.6bnat 2025-12-31StandaloneLiabilities
Net assets / equity¥846mat 2026-06-30StandaloneNet assets
Net assets / equity¥776mat 2025-12-31StandaloneNet assets
Net assets / equity¥1.1bnat 2025-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥574mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥567mat 2025-12-31StandaloneCash and deposits
Cash & equivalents¥574mat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥567mat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥754mat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥897mat 2024-12-31vStandaloneCash and cash equivalents
Operating cash flow−¥12m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥191m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥77m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥18m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥16m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥123m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥58m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥17.352026-01-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-116.362025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.982025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥17.292026-01-01 → 2026-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172025-01-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio40.7%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,913,800at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,913,800at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,909,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 408
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)古 谷 大 二 郎
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)網 中  規 雄
Number of submissionFilingDateInstant1
Operating revenue1 (5-year summary)Prior1InterimDuration_NonConsolidatedMember795184000JPY
Operating revenue1 (5-year summary)InterimDuration_NonConsolidatedMember768488000JPY
Operating revenue1 (5-year summary)Prior1YearDuration_NonConsolidatedMember1594782000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember79533000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember80878000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember180936000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember-169872000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember67100000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-449587000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember328292000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember328743000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember328743000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember3909000
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember3913800
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember3913800
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember1128381000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember845651000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember776495000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember2526680000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember2075720000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember2334721000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-43.98
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember17.35
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-116.36
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember17.29
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember17.00
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember17.00
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.447
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.407
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.332
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-77020000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember-11503000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-190573000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-7783000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember17550000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-16233000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-58286000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-123108000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass