Half-year report · Q2
7036.TEDINET S100XVX8
Period2024-01-01 → 2024-06-30
Filed2026-03-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amends S100U66G. Amended by S100XVY5 (2026-03-31).
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥653m | 2024-01-01 → 2024-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.4bn | 2023-01-01 → 2023-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥684m | 2023-01-01 → 2023-06-30 | Standalone | Operating revenue1 |
| Operating income | −¥10m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥44m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | −¥745,000 | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥121m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥50m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥6m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥45m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | −¥4m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥66m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥31m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥2.7bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥152m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥343m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥215m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥217m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥18m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥43m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥117m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥55m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.02 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.17 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.9 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥17 | 2024-01-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2023-01-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.4% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,909,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,885,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,878,800 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 177297000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1561872000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1278591000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 319256000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 328292000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 119356000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 128392000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1077552000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1016053000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -73556000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -73591000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1442609000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1399146000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -4476000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 8521000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -4476000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 8521000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 6252000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1444385000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1407668000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3006258000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2686260000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 684306000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 652961000 | JPY |
| Operating expenses | Prior1YTDDuration_NonConsolidatedMember | 640781000 | JPY |
| Operating expenses | CurrentYTDDuration_NonConsolidatedMember | 662994000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 43524000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -10033000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 3984000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 7542000 | JPY |
| Gain on reversal of contract liabilities noi | Prior1YTDDuration_NonConsolidatedMember | 1248000 | JPY |
| Gain on reversal of contract liabilities noi | CurrentYTDDuration_NonConsolidatedMember | 321000 | JPY |
| Insurance return noi | Prior1YTDDuration_NonConsolidatedMember | 1155000 | JPY |
| Insurance return noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 882000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1476000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 7277000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 9347000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 15000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 175000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 536000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 49000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 728000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 58000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 50073000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |