Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2026-03-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100S5CP. Amended by S100XVXO (2026-03-31).

Key figures · 40
MetricValuePeriodScopeSource row
Revenue¥1.0bn2023-01-01 → 2023-09-30StandaloneOperating revenue1
Revenue¥1.5bn2022-01-01 → 2022-12-31StandaloneOperating revenue1 (5-year summary)
Revenue¥1.1bn2022-01-01 → 2022-09-30StandaloneOperating revenue1
Operating income¥57m2023-01-01 → 2023-09-30StandaloneOperating income
Operating income¥150m2022-01-01 → 2022-09-30StandaloneOperating income
Ordinary income¥67m2023-01-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥238m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥161m2022-01-01 → 2022-09-30StandaloneOrdinary income
Profit before tax¥60m2023-01-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥161m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥37m2023-01-01 → 2023-09-30StandaloneProfit loss
Net income¥176m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥109m2022-01-01 → 2022-09-30StandaloneProfit loss
Total assets¥2.9bnat 2023-09-30StandaloneAssets
Total assets¥3.0bnat 2022-12-31StandaloneAssets
Total assets¥3.0bnat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2023-09-30StandaloneLiabilities
Total liabilities¥1.5bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2023-09-30StandaloneNet assets
Net assets / equity¥1.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥9.682023-01-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.682023-07-01 → 2023-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.852022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.352022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.122022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.572023-01-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.862022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.72022-01-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172023-01-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-01-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio48.7%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.4%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,885,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,865,200at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,857,200at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 274
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember46200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3831800
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember38318
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember800
Number of shares issued shares voting rightsCurrentQuarterInstant3878800
Number of voting rights issued shares voting rightsCurrentQuarterInstant38318
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member46200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member46200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0119
Number of shares held in own name treasury shares etcCurrentQuarterInstant46200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant46200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0119
Cash and depositsPrior1YearInstant_NonConsolidatedMember1206199000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1340408000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember1368746000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember1147488000JPY
Other caPrior1YearInstant_NonConsolidatedMember128287000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember132250000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-581000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2702652000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2620146000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember19800000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember13710000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember5413000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember4103000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember47437000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember36761000JPY
Long term accounts receivable otherPrior1YearInstant_NonConsolidatedMember-JPY
Long term accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember900000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember209122000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember252707000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-7778000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-9491000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember248781000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember280876000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember273994000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember298690000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2976646000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2918837000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember1052747000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember922689000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember9928000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember10462000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember8299000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember38392000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass