Quarterly report · Q1
7036.TEDINET S100TFNZ
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100XVX6 (2026-03-31).
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥333m | 2024-01-01 → 2024-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥1.4bn | 2023-01-01 → 2023-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥374m | 2023-01-01 → 2023-03-31 | Standalone | Operating revenue1 |
| Operating income | ¥9m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥61m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥12m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥120m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥63m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥15m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥57m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥4m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥73m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥39m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥2.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.94 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.1 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.32 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.94 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.91 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.19 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,906,600 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,885,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,873,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 264
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 306327000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1417267000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1157546000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 403000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 231000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 67340000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 75094000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 64041000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 71734000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 12764000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 12791000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 144550000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 159851000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1561817000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1317398000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 319256000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 328066000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 119356000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 128166000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1084955000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1031002000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -73556000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -73556000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1450012000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1413679000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -4476000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 3809000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -4476000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 3809000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 6252000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1451788000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1417488000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3013606000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2734886000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 373601000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 333153000 | JPY |
| Operating expenses | Prior1YTDDuration_NonConsolidatedMember | 312604000 | JPY |
| Operating expenses | CurrentYTDDuration_NonConsolidatedMember | 324554000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 60996000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 8598000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 136000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 2422000 | JPY |
| Contract liabilities loss of income noi | Prior1YTDDuration_NonConsolidatedMember | 1050000 | JPY |
| Contract liabilities loss of income noi | CurrentYTDDuration_NonConsolidatedMember | 321000 | JPY |
| Insurance return noi | Prior1YTDDuration_NonConsolidatedMember | 1114000 | JPY |
| Insurance return noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 92000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |