Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
MetricValuePeriodScopeSource row
Revenue¥1.1bn2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥10.7bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥8.0bn2021-01-01 → 2021-09-30StandaloneNet sales
Operating income¥150m2022-01-01 → 2022-09-30StandaloneOperating income
Operating income¥358m2021-01-01 → 2021-09-30StandaloneOperating income
Ordinary income¥161m2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥436m2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥290m2021-01-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥161m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥290m2021-01-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥109m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income¥311m2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income¥200m2021-01-01 → 2021-09-30StandaloneProfit loss
Total assets¥3.0bnat 2022-09-30StandaloneAssets
Total assets¥3.3bnat 2021-12-31StandaloneAssets
Total assets¥3.2bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2022-09-30StandaloneLiabilities
Total liabilities¥1.8bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2022-09-30StandaloneNet assets
Net assets / equity¥1.5bnat 2021-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥1.6bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥28.352022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.122022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.822021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.62021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.522021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥27.72022-01-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥79.32021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.962021-01-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152022-01-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥322021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-01-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio49.4%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.0%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,857,200at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,824,800at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,912,400at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 267
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3844000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember38440
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember600
Number of shares issued shares voting rightsCurrentQuarterInstant3844800
Number of voting rights issued shares voting rightsCurrentQuarterInstant38440
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentQuarterInstant200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0001
Cash and depositsPrior1YearInstant_NonConsolidatedMember1570757000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1222697000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember1467265000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember1322938000JPY
Other caPrior1YearInstant_NonConsolidatedMember29026000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember136061000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-643000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-562000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3066405000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2681135000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember18687000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember22836000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember7159000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember5850000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember43889000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember42701000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember183651000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember210620000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-7779000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-7778000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember219761000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember245543000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember245609000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember274229000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3312015000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2955365000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember1316798000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember1051567000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember94736000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember-JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember57223000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember10622000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember40208000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember-JPY
Provision for directors bonusesCurrentQuarterInstant_NonConsolidatedMember3627000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass