Quarterly report · Q2
7036.TEDINET S100OZ7F
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥723m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥10.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥106m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥233m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥113m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥436m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥165m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥113m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥165m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥78m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥311m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥113m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥49m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥386m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥18m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥26m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥23m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥41m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥55m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.24 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.01 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.82 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.02 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.41 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.73 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79.3 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.08 | 2021-01-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-01-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-01-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,844,800 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,824,800 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,911,200 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1467265000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1264472000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 29026000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 27946000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -643000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -537000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3066405000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2746724000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 18687000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 24165000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 7159000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 6286000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 43889000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 39677000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 183651000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 212281000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7779000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -7778000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 219761000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 244180000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 245609000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 274632000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3312015000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3021357000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1316798000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1046994000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 94736000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 44349000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 57223000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 17683000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 26612000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 2418000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 297532000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 271700000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1766290000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1409759000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1752000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1420000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 37328000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 47670000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 26969000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 37622000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 12542000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 12600000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 78592000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 99313000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1844883000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1509073000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |