Half-year report · HY
7035.TEDINET S100XYPZ
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | −¥90m | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | −¥122m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | −¥92m | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥266m | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥122m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥83m | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | −¥150m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥83m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥326m | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥152m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥83m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | −¥151m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥915m | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥812m | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥892m | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥812m | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥860m | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥812m | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥860m | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥4m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥428m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥271m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥122m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥119m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥39m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥151m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥94m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-7.45 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.95 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.52 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.5% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.9% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-09-01 → 2026-02-28 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-09-01 → 2026-02-28 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-09-01 → 2026-02-28 | ¥6m |
| APP Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥1.4bn |
| APP Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥1.4bn |
| APP Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥32m |
| RETreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥38m |
| RETreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥38m |
| RETreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥7m |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥1.4bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥1.4bn |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-09-01 → 2026-02-28 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-09-01 → 2026-02-28 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-09-01 → 2026-02-28 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-09-01 → 2025-02-28 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-09-01 → 2025-02-28 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-09-01 → 2025-02-28 | −¥7m |
| APP Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥1.5bn |
| APP Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥1.5bn |
| APP Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥36m |
| RETreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥66m |
| RETreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥66m |
| RETreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥21m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥1.6bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥1.6bn |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥50m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)Forvis Mazars Japan 有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)北 尾 俊 樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)福 田 洋 右 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 1581000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 1424000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3209000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -122000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -92000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -266000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -152000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -83000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -326000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -147000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -83000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -319000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 1061000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 812000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 892000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 2236000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 1727000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2020000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -13.52 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -7.45 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -28.95 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.4744 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.4652 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.4391 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -271000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -4000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -428000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -119000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -4000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -122000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -94000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -39000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -151000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1077000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 812000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 860000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11261970 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11261970 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 11261970 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 11261970 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2397348 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2129 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |