Quarterly report · Q3
7035.TEDINET S100OQM9
Period2021-09-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥3.0bn | 2020-09-01 → 2021-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2020-09-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥28m | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥136m | 2020-09-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | −¥131m | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥240m | 2020-09-01 → 2021-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥247m | 2020-09-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥128m | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥266m | 2020-09-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | −¥131m | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | −¥561m | 2020-09-01 → 2021-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥269m | 2020-09-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥4.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2021-08-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.5bn | at 2021-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥761m | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥888m | at 2021-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥525m | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥775m | at 2021-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-13.31 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.7 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.13 | 2020-09-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.34 | 2020-09-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.78 | 2021-03-01 → 2021-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.5% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.5% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.4% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,853,520 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,827,120 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,827,120 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-09-01 → 2022-05-31 | ¥6m |
| Otherother segments | revenue external | 2021-09-01 → 2022-05-31 | ¥6m |
| Otherother segments | segment profit | 2021-09-01 → 2022-05-31 | −¥20m |
| jpcrp040300-q3r_E34238-000App Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥1.9bn |
| jpcrp040300-q3r_E34238-000App Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥1.9bn |
| jpcrp040300-q3r_E34238-000App Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥345m |
| jpcrp040300-q3r_E34238-000RETreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥112m |
| jpcrp040300-q3r_E34238-000RETreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥112m |
| jpcrp040300-q3r_E34238-000RETreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥36m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥2.0bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥2.0bn |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥308m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥288m |
| Otherother segments | revenue | 2020-09-01 → 2021-05-31 | ¥109m |
| Otherother segments | revenue external | 2020-09-01 → 2021-05-31 | ¥109m |
| Otherother segments | segment profit | 2020-09-01 → 2021-05-31 | −¥75m |
| jpcrp040300-q3r_E34238-000App Businessreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥2.0bn |
| jpcrp040300-q3r_E34238-000App Businessreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥2.0bn |
| jpcrp040300-q3r_E34238-000App Businessreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥355m |
| jpcrp040300-q3r_E34238-000RETreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥111m |
| jpcrp040300-q3r_E34238-000RETreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥111m |
| jpcrp040300-q3r_E34238-000RETreportable segment | segment profit | 2020-09-01 → 2021-05-31 | −¥130m |
| —segment total | revenue | 2020-09-01 → 2021-05-31 | ¥2.1bn |
| —segment total | revenue external | 2020-09-01 → 2021-05-31 | ¥2.1bn |
| —segment total | segment profit | 2020-09-01 → 2021-05-31 | ¥225m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥150m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Description issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | Text · Plus | |
| Description issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | － | |
| Treasury shares etc (text) | FilingDateInstant | Text · Plus | |
| Address of shareholder treasury shares etc | CurrentQuarterInstant_Row1Member | Original text (Japanese)東京都目黒区青葉台三丁目６番28号 | |
| Name of shareholder treasury shares etc | CurrentQuarterInstant_Row1Member | Original text (Japanese)and factory株式会社 | |
| Information about officers (text) | FilingDateInstant | Text · Plus | |
| Regulations in accordance with which financial statements have been prepared financial information | CurrentYTDDuration | Text · Plus | |
| Note on independent audit financial information | CurrentYTDDuration | Text · Plus | |
| Description of fact that consolidated financial statements have not been prepared financial information | CurrentYTDDuration | Original text (Japanese)当社は、子会社がありませんので、四半期連結財務諸表を作成しておりません。 | |
| Quarterly balance sheet (text) | CurrentYTDDuration | Text · Plus | |
| Year to quarter end statement of income (text) | CurrentYTDDuration | Text · Plus | |
| Notes changes in accounting policies in accordance with changes in accounting standards etc quarterly financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes accounting treatments specific to quarterly financial statements quarterly financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes additional information quarterly financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Description of fact that quarterly statement of cash flows has not been prepared (text) | CurrentYTDDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding dividend (text) | Prior1YTDDuration_NonConsolidatedMember | Text · Plus | |
| Notes when there is significant changes in amounts of equity (text) | Prior1YTDDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding dividend (text) | CurrentYTDDuration_NonConsolidatedMember | Text · Plus | |
| Notes when there is significant changes in amounts of equity (text) | CurrentYTDDuration_NonConsolidatedMember | Text · Plus | |
| Notes segment information etc quarterly financial statements (text) | Prior1YTDDuration | Text · Plus | |
| Footnotes regarding segment information table (text) | Prior1YTDDuration_NonConsolidatedMember | Text · Plus | |
| Description of nature of differences between profit loss of reportable segments total and quarterly financial statements (text) | Prior1YTDDuration_NonConsolidatedMember | Text · Plus | |
| Information about impairment loss of non current assets or goodwill etc for each reportable segment (text) | Prior1YTDDuration_NonConsolidatedMember | Text · Plus | |
| Notes segment information etc quarterly financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Footnotes regarding segment information table (text) | CurrentYTDDuration_NonConsolidatedMember | Text · Plus | |
| Description of nature of differences between profit loss of reportable segments total and quarterly financial statements (text) | CurrentYTDDuration_NonConsolidatedMember | Text · Plus | |
| Disclosure of changes etc in reportable segments (text) | CurrentYTDDuration_NonConsolidatedMember | Text · Plus | |
| Information about impairment loss of non current assets or goodwill etc for each reportable segment (text) | CurrentYTDDuration_NonConsolidatedMember | Text · Plus | |
| Notes revenue recognition quarterly financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes per share information quarterly financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Other information financial statements etc (text) | CurrentYTDDuration | Text · Plus | |
| Information about company which provides guarantee to reporting company (text) | FilingDateInstant | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |