Half-year report · HY
7034.TEDINET S100YBVN
Period2025-11-01 → 2026-04-30
Filed2026-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2025-11-01 → 2026-04-30 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2024-11-01 → 2025-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Operating income | ¥647m | 2025-11-01 → 2026-04-30 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Ordinary income | ¥621m | 2025-11-01 → 2026-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.9bn | 2024-11-01 → 2025-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥625m | 2025-11-01 → 2026-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥184m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥206m | 2024-11-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥123m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥495m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Total assets | ¥13.9bn | at 2026-04-30 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2025-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2026-04-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2025-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.8bn | at 2026-04-30 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2025-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2026-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.7bn | at 2026-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2024-10-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥467m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.4bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥27m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥468m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥213m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥670m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.6bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.8 | 2025-11-01 → 2026-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.85 | 2024-11-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.29 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.2% | at 2026-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Consulting Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥2.5bn |
| Consulting Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥2.5bn |
| Consulting Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥104m |
| Investment Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥700m |
| Investment Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥700m |
| Investment Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥543m |
| —segment total | revenue | 2025-11-01 → 2026-04-30 | ¥3.2bn |
| —segment total | revenue external | 2025-11-01 → 2026-04-30 | ¥3.2bn |
| —segment total | segment profit | 2025-11-01 → 2026-04-30 | ¥647m |
| Consulting Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥2.0bn |
| Consulting Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥2.0bn |
| Consulting Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | −¥457m |
| Investment Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥3.7bn |
| Investment Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥3.7bn |
| Investment Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥2.9bn |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥5.7bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥5.7bn |
| —segment total | segment profit | 2024-11-01 → 2025-04-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 468
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石原 鉄也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)南波 洋行 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 5696027000 | JPY |
| Net sales (5-year summary) | InterimDuration | 3171408000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 12302688000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 2452022000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 620720000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 4947609000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 123329000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 183671000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 205842000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 2688991000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 464122000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 4956091000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 12734531000 | JPY |
| Net assets (5-year summary) | InterimInstant | 11803195000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 11892298000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 14721954000 | JPY |
| Total assets (5-year summary) | InterimInstant | 13861295000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 14425030000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 11.29 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 16.80 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 18.85 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.457 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.502 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.471 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1917181000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 466999000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 5410650000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -212594000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 26715000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -468080000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1396924000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -670313000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -4618048000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 5827027000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 5667289000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 5843887000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11207700 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11207700 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 11207700 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 11207700 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 4800000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.4391 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |