Quarterly report · Q1

Period2023-11-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥772m2023-11-01 → 2024-01-31Cons.Net sales
Revenue¥2.7bn2022-11-01 → 2023-10-31Cons.Net sales (5-year summary)
Revenue¥585m2022-11-01 → 2023-01-31Cons.Net sales
Operating income¥3m2023-11-01 → 2024-01-31Cons.Operating income
Operating income−¥143m2022-11-01 → 2023-01-31Cons.Operating income
Ordinary income−¥72m2023-11-01 → 2024-01-31Cons.Ordinary income
Ordinary income¥4.4bn2022-11-01 → 2023-10-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥215m2022-11-01 → 2023-01-31Cons.Ordinary income
Profit before tax−¥72m2023-11-01 → 2024-01-31Cons.Income before income taxes
Profit before tax−¥215m2022-11-01 → 2023-01-31Cons.Income before income taxes
Net income (owners)−¥37m2023-11-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥818m2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥157m2022-11-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income−¥94m2023-11-01 → 2024-01-31Cons.Profit loss
Net income−¥216m2022-11-01 → 2023-01-31Cons.Profit loss
Total assets¥12.5bnat 2024-01-31Cons.Assets
Total assets¥12.0bnat 2023-10-31Cons.Assets
Total assets¥9.1bnat 2023-01-31Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2024-01-31Cons.Liabilities
Total liabilities¥1.9bnat 2023-10-31Cons.Liabilities
Net assets / equity¥10.9bnat 2024-01-31Cons.Net assets
Net assets / equity¥10.1bnat 2023-10-31Cons.Net assets
Net assets / equity¥7.7bnat 2023-01-31Cons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2024-01-31Cons.Cash and deposits
Cash and deposits¥5.4bnat 2023-10-31Cons.Cash and deposits
EPS (basic)¥-3.352023-11-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.952022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.362022-11-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio47.6%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.1%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.8%at 2023-01-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 267
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant276100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant276100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0247
Cash and depositsPrior1YearInstant5404432000JPY
Cash and depositsCurrentQuarterInstant5236121000JPY
Notes and accoutints receivable trade and contract assetsPrior1YearInstant457156000JPY
Notes and accoutints receivable trade and contract assetsCurrentQuarterInstant458535000JPY
Other caPrior1YearInstant311305000JPY
Other caCurrentQuarterInstant168547000JPY
Current assetsPrior1YearInstant6172895000JPY
Current assetsCurrentQuarterInstant5863204000JPY
Property plant and equipmentPrior1YearInstant50308000JPY
Property plant and equipmentCurrentQuarterInstant46420000JPY
GoodwillPrior1YearInstant276790000JPY
GoodwillCurrentQuarterInstant269102000JPY
SoftwarePrior1YearInstant19661000JPY
SoftwareCurrentQuarterInstant17372000JPY
Other iaPrior1YearInstant26000JPY
Other iaCurrentQuarterInstant26000JPY
Intangible assetsPrior1YearInstant296478000JPY
Intangible assetsCurrentQuarterInstant286500000JPY
Investment securitiesPrior1YearInstant5224645000JPY
Investment securitiesCurrentQuarterInstant6098072000JPY
Other ioaPrior1YearInstant233728000JPY
Other ioaCurrentQuarterInstant217261000JPY
Investments and other assets grossPrior1YearInstant5458373000JPY
Investments and other assets grossCurrentQuarterInstant6315334000JPY
Noncurrent assetsPrior1YearInstant5805160000JPY
Noncurrent assetsCurrentQuarterInstant6648255000JPY
AssetsPrior1YearInstant11978055000JPY
AssetsCurrentQuarterInstant12511460000JPY
Accounts payable tradePrior1YearInstant85270000JPY
Accounts payable tradeCurrentQuarterInstant57783000JPY
Current portion of bondsPrior1YearInstant80000000JPY
Current portion of bondsCurrentQuarterInstant80000000JPY
Current portion of long term loans payablePrior1YearInstant67700000JPY
Current portion of long term loans payableCurrentQuarterInstant112600000JPY
Accounts payable otherPrior1YearInstant125886000JPY
Accounts payable otherCurrentQuarterInstant122017000JPY
Accrued expensesPrior1YearInstant298177000JPY
Accrued expensesCurrentQuarterInstant111832000JPY
Accrued consumption taxesPrior1YearInstant95858000JPY
Accrued consumption taxesCurrentQuarterInstant47908000JPY
Income taxes payablePrior1YearInstant79239000JPY
Income taxes payableCurrentQuarterInstant959000JPY
Provision for bonusesPrior1YearInstant54847000JPY
Provision for bonusesCurrentQuarterInstant74218000JPY
Other clPrior1YearInstant33101000JPY
Other clCurrentQuarterInstant23160000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-10-31pass rounding
balance sheet identityconsolidated 2024-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-01-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-01-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-01-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass