Quarterly report · Q1

Period2022-11-01 → 2023-01-31
Filed2023-03-17
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥585m2022-11-01 → 2023-01-31Cons.Net sales
Revenue¥2.7bn2021-11-01 → 2022-10-31Cons.Net sales (5-year summary)
Revenue¥752m2021-11-01 → 2022-01-31Cons.Net sales
Operating income−¥143m2022-11-01 → 2023-01-31Cons.Operating income
Operating income¥30m2021-11-01 → 2022-01-31Cons.Operating income
Ordinary income−¥215m2022-11-01 → 2023-01-31Cons.Ordinary income
Ordinary income−¥209m2021-11-01 → 2022-10-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥23m2021-11-01 → 2022-01-31Cons.Ordinary income
Profit before tax−¥215m2022-11-01 → 2023-01-31Cons.Income before income taxes
Profit before tax−¥23m2021-11-01 → 2022-01-31Cons.Income before income taxes
Net income (owners)−¥157m2022-11-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥871m2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥25m2021-11-01 → 2022-01-31Cons.Profit loss attributable to owners of parent
Net income−¥216m2022-11-01 → 2023-01-31Cons.Profit loss
Net income−¥36m2021-11-01 → 2022-01-31Cons.Profit loss
Total assets¥9.1bnat 2023-01-31Cons.Assets
Total assets¥9.3bnat 2022-10-31Cons.Assets
Total assets¥9.1bnat 2022-01-31Cons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2023-01-31Cons.Liabilities
Total liabilities¥1.8bnat 2022-10-31Cons.Liabilities
Net assets / equity¥7.7bnat 2023-01-31Cons.Net assets
Net assets / equity¥7.5bnat 2022-10-31Cons.Net assets
Net assets / equity¥8.1bnat 2022-01-31Cons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2023-01-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2022-10-31Cons.Cash and deposits
EPS (basic)¥-14.362022-11-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.782021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.272021-11-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio54.8%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.0%at 2022-01-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 261
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant276100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant276100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0247
Cash and depositsPrior1YearInstant4729774000JPY
Cash and depositsCurrentQuarterInstant4239949000JPY
Notes and accoutints receivable trade and contract assetsPrior1YearInstant509080000JPY
Notes and accoutints receivable trade and contract assetsCurrentQuarterInstant356941000JPY
Other caPrior1YearInstant297249000JPY
Other caCurrentQuarterInstant265500000JPY
Current assetsPrior1YearInstant5536104000JPY
Current assetsCurrentQuarterInstant4862391000JPY
Property plant and equipmentPrior1YearInstant70211000JPY
Property plant and equipmentCurrentQuarterInstant65937000JPY
GoodwillPrior1YearInstant307545000JPY
GoodwillCurrentQuarterInstant299856000JPY
SoftwarePrior1YearInstant27106000JPY
SoftwareCurrentQuarterInstant25006000JPY
Other iaPrior1YearInstant26000JPY
Other iaCurrentQuarterInstant26000JPY
Intangible assetsPrior1YearInstant334678000JPY
Intangible assetsCurrentQuarterInstant324889000JPY
Investment securitiesPrior1YearInstant3204654000JPY
Investment securitiesCurrentQuarterInstant3711986000JPY
Other ioaPrior1YearInstant177050000JPY
Other ioaCurrentQuarterInstant183731000JPY
Investments and other assets grossPrior1YearInstant3381704000JPY
Investments and other assets grossCurrentQuarterInstant3895718000JPY
Noncurrent assetsPrior1YearInstant3786594000JPY
Noncurrent assetsCurrentQuarterInstant4286545000JPY
AssetsPrior1YearInstant9322699000JPY
AssetsCurrentQuarterInstant9148936000JPY
Accounts payable tradePrior1YearInstant36800000JPY
Accounts payable tradeCurrentQuarterInstant31663000JPY
Current portion of bondsPrior1YearInstant80000000JPY
Current portion of bondsCurrentQuarterInstant80000000JPY
Current portion of long term loans payablePrior1YearInstant45600000JPY
Current portion of long term loans payableCurrentQuarterInstant39300000JPY
Accounts payable otherPrior1YearInstant226622000JPY
Accounts payable otherCurrentQuarterInstant79387000JPY
Accrued expensesPrior1YearInstant230953000JPY
Accrued expensesCurrentQuarterInstant122349000JPY
Accrued consumption taxesPrior1YearInstant87024000JPY
Accrued consumption taxesCurrentQuarterInstant60346000JPY
Income taxes payablePrior1YearInstant66696000JPY
Income taxes payableCurrentQuarterInstant1988000JPY
Provision for bonusesPrior1YearInstant13040000JPY
Provision for bonusesCurrentQuarterInstant44440000JPY
Other clPrior1YearInstant225320000JPY
Other clCurrentQuarterInstant12468000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-10-31pass rounding
balance sheet identityconsolidated 2023-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-01-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-01-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-01-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsconsolidated 2023-01-31pass