Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥2.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥2.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥154m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥21m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥194m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥16m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥325m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥390m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥289m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥193m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥588m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥235m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥415m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥208m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥254m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥183m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥237m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥641m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.6bnat 2026-03-31Cons.Assets
Total assets¥2.8bnat 2025-03-31Cons.Assets
Total assets¥3.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥4.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥3.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥833mat 2026-03-31Cons.Liabilities
Total liabilities¥860mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥92m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥76m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥187m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥652m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥234m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥86m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥145m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥208m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥129m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥77m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥225m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥322m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥136m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥872m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-99.172025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-169.342024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.232023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.322022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.512021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥78.572023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥92.842022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.332021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥575.32at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥681.02at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥855.04at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥799.74at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥702.44at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio53.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.9%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE9.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE12.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE10.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees79at 2026-03-31Cons.Number of employees
Employees94at 2025-03-31Cons.Number of employees
Employees106at 2024-03-31vCons.Number of employees
Employees77at 2023-03-31vCons.Number of employees
Employees64at 2022-03-31vCons.Number of employees
Revenue¥2.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥102m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥31m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥144m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥26m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥313m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥340m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥282m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥143m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥26m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥153m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥8m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥212m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥216m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥183m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2026-03-31StandaloneAssets
Total assets¥2.9bnat 2025-03-31StandaloneAssets
Total assets¥3.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥735mat 2026-03-31StandaloneLiabilities
Total liabilities¥821mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥597mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥872mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-64.52025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.332024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.532023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.632022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.662021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.212024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥79.812023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥78.832022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.472021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥773at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥843.36at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥841.6at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥785.2at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥702.59at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio70.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE0.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,523,475at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,492,275at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,616,600at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,614,800at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued871,600at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees79at 2026-03-31StandaloneNumber of employees
Employees91at 2025-03-31StandaloneNumber of employees
Employees93at 2024-03-31vStandaloneNumber of employees
Employees59at 2023-03-31vStandaloneNumber of employees
Employees49at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥2m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥34m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥34m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥452m
Multilingual CRMreportable segmentcapex2025-04-01 → 2026-03-31¥73m
Multilingual CRMreportable segmentdepreciation2025-04-01 → 2026-03-31¥84m
Multilingual CRMreportable segmentemployeesat 2026-03-3155 pure
Multilingual CRMreportable segmentrevenue2025-04-01 → 2026-03-31¥1.6bn
Multilingual CRMreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.6bn
Multilingual CRMreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥34m
Multilingual CRMreportable segmentsegment assetsat 2026-03-31¥912m
Multilingual CRMreportable segmentsegment profit2025-04-01 → 2026-03-31¥181m
Sales Outsourcing Businessreportable segmentcapex2025-04-01 → 2026-03-31¥5m
Sales Outsourcing Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥8m
Sales Outsourcing Businessreportable segmentemployeesat 2026-03-319 pure
Sales Outsourcing Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥527m
Sales Outsourcing Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥527m
Sales Outsourcing Businessreportable segmentsegment assetsat 2026-03-31¥78m
Sales Outsourcing Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥117m
—segment totalcapex2025-04-01 → 2026-03-31¥77m
—segment totaldepreciation2025-04-01 → 2026-03-31¥92m
—segment totalemployeesat 2026-03-3164 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥2.2bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥2.1bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥34m
—segment totalsegment assetsat 2026-03-31¥990m
—segment totalsegment profit2025-04-01 → 2026-03-31¥298m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥29m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥17m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥8m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.7bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥404m
Multilingual CRMreportable segmentcapex2024-04-01 → 2025-03-31¥112m
Multilingual CRMreportable segmentdepreciation2024-04-01 → 2025-03-31¥117m
Multilingual CRMreportable segmentrevenue2024-04-01 → 2025-03-31¥1.8bn
Multilingual CRMreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.8bn
Multilingual CRMreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
Multilingual CRMreportable segmentsegment assetsat 2025-03-31¥1.0bn
Multilingual CRMreportable segmentsegment profit2024-04-01 → 2025-03-31¥302m
Sales Outsourcing Businessreportable segmentcapex2024-04-01 → 2025-03-31¥10m
Sales Outsourcing Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥6m
Sales Outsourcing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥764m
Sales Outsourcing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥761m
Sales Outsourcing Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3m
Sales Outsourcing Businessreportable segmentsegment assetsat 2025-03-31¥132m
Sales Outsourcing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥123m
—segment totalcapex2024-04-01 → 2025-03-31¥121m
—segment totaldepreciation2024-04-01 → 2025-03-31¥123m
—segment totalrevenue2024-04-01 → 2025-03-31¥2.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥2.5bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥8m
—segment totalsegment assetsat 2025-03-31¥1.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥425m
Multilingual CRMreportable segmentemployeesat 2026-03-3155 pure
Sales Outsourcing Businessreportable segmentemployeesat 2026-03-319 pure
—segment totalemployeesat 2026-03-3164 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,337
ItemContextValueUnit
Intangible assetsCurrentYearInstant424865000JPY
Investment securitiesPrior1YearInstant-JPY
Investment securitiesCurrentYearInstant40000000JPY
Deferred tax assetsPrior1YearInstant12542000JPY
Deferred tax assetsCurrentYearInstant51610000JPY
Other ioaPrior1YearInstant153499000JPY
Other ioaCurrentYearInstant100381000JPY
Investments and other assetsPrior1YearInstant166041000JPY
Investments and other assetsCurrentYearInstant191991000JPY
Noncurrent assetsPrior1YearInstant778916000JPY
Noncurrent assetsCurrentYearInstant732214000JPY
AssetsPrior1YearInstant2843510000JPY
AssetsCurrentYearInstant2553550000JPY
Accounts payable tradePrior1YearInstant71795000JPY
Accounts payable tradeCurrentYearInstant81150000JPY
Short term loans payablePrior1YearInstant400000000JPY
Short term loans payableCurrentYearInstant400000000JPY
Current portion of long term loans payablePrior1YearInstant144000000JPY
Current portion of long term loans payableCurrentYearInstant108000000JPY
Accounts payable otherPrior1YearInstant100566000JPY
Accounts payable otherCurrentYearInstant167827000JPY
Income taxes payablePrior1YearInstant4467000JPY
Income taxes payableCurrentYearInstant8034000JPY
Contract liabilitiesPrior1YearInstant515000JPY
Contract liabilitiesCurrentYearInstant1783000JPY
Provision for bonusesPrior1YearInstant760000JPY
Provision for bonusesCurrentYearInstant-JPY
Other clPrior1YearInstant20284000JPY
Other clCurrentYearInstant27127000JPY
Current liabilitiesPrior1YearInstant742388000JPY
Current liabilitiesCurrentYearInstant793924000JPY
Long term loans payablePrior1YearInstant108000000JPY
Long term loans payableCurrentYearInstant-JPY
Asset retirement obligations nclPrior1YearInstant1037000JPY
Asset retirement obligations nclCurrentYearInstant1048000JPY
Deferred tax liabilitiesPrior1YearInstant1939000JPY
Deferred tax liabilitiesCurrentYearInstant32409000JPY
Other nclPrior1YearInstant6867000JPY
Other nclCurrentYearInstant5350000JPY
Noncurrent liabilitiesPrior1YearInstant117843000JPY
Noncurrent liabilitiesCurrentYearInstant38808000JPY
LiabilitiesPrior1YearInstant860232000JPY
LiabilitiesCurrentYearInstant832732000JPY
Capital stockPrior1YearInstant548024000JPY
Capital stockCurrentYearInstant554037000JPY
Capital surplusPrior1YearInstant536449000JPY
Capital surplusCurrentYearInstant542462000JPY
Retained earningsPrior1YearInstant635496000JPY
Retained earningsCurrentYearInstant400024000JPY
Treasury stockPrior1YearInstant-85746000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass