Annual report
7031.TEDINET S100W9GS
Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 140
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥21m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥330m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥16m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥325m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥390m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥289m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥588m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥320m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥415m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥208m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥254m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥183m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥641m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥219m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.8bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥860m | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-03-31v | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥76m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥187m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥652m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥234m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥145m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥208m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥129m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥225m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥322m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥136m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥872m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-169.34 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.23 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.32 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.51 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥78.57 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥92.84 | 2022-04-01 → 2023-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.33 | 2021-04-01 → 2022-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥681.02 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥855.04 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥799.74 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥702.44 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 57.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.9% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 94 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 106 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 77 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 64 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥2.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥31m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥283m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥26m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥313m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥340m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥282m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥268m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥26m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥309m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥8m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥212m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥216m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥183m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥179m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.3bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥821m | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-03-31v | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.6bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥872m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2021-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥230m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥94m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥918m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥3.33 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.53 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.63 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.66 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.43 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.21 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79.81 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.83 | 2022-04-01 → 2023-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.47 | 2021-04-01 → 2022-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥77.52 | 2020-04-01 → 2021-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥843.36 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥841.6 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥785.2 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥702.59 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥638.22 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 70.6% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.4% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.5% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,492,275 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,616,600 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,614,800 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 871,600 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 854,100 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 91 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 93 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 59 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 49 | at 2022-03-31v | Standalone | Number of employees |
| Employees | 34 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥29m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥8m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥404m |
| Multilingual CRMreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥112m |
| Multilingual CRMreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥117m |
| Multilingual CRMreportable segment | employees | at 2025-03-31 | 68 pure |
| Multilingual CRMreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.8bn |
| Multilingual CRMreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.8bn |
| Multilingual CRMreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥5m |
| Multilingual CRMreportable segment | segment assets | at 2025-03-31 | ¥1.0bn |
| Multilingual CRMreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥302m |
| Sales Outsourcing Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥10m |
| Sales Outsourcing Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥6m |
| Sales Outsourcing Businessreportable segment | employees | at 2025-03-31 | 11 pure |
| Sales Outsourcing Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥764m |
| Sales Outsourcing Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥761m |
| Sales Outsourcing Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3m |
| Sales Outsourcing Businessreportable segment | segment assets | at 2025-03-31 | ¥132m |
| Sales Outsourcing Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥123m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥121m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥123m |
| —segment total | employees | at 2025-03-31 | 79 pure |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥2.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥2.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥8m |
| —segment total | segment assets | at 2025-03-31 | ¥1.1bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥425m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥59m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥907,000 |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥6m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥434m |
| Multilingual CRMreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥94m |
| Multilingual CRMreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥98m |
| Multilingual CRMreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥2.2bn |
| Multilingual CRMreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥2.2bn |
| Multilingual CRMreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥6m |
| Multilingual CRMreportable segment | segment assets | at 2024-03-31 | ¥1.6bn |
| Multilingual CRMreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥524m |
| Sales Outsourcing Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥7m |
| Sales Outsourcing Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| Sales Outsourcing Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| Sales Outsourcing Businessreportable segment | segment assets | at 2024-03-31 | ¥250m |
| Sales Outsourcing Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥239m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥94m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥105m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥3.3bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥3.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥6m |
| —segment total | segment assets | at 2024-03-31 | ¥1.9bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥764m |
| Multilingual CRMreportable segment | employees | at 2025-03-31 | 65 pure |
| Sales Outsourcing Businessreportable segment | employees | at 2025-03-31 | 11 pure |
| —segment total | employees | at 2025-03-31 | 76 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,332
| Item | Context | Value | Unit |
|---|---|---|---|
| Net changes of items other than shareholders equity | CurrentYearDuration_SubscriptionRightsToSharesMember | 2058000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonControllingInterestsMember | -226747000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | -224688000 | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalStockMember | 328000 | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | -46335000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RetainedEarningsMember | -532624000 | JPY |
| Total changes of items during the period | CurrentYearDuration_TreasuryStockMember | 103964000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ShareholdersEquityMember | -474667000 | JPY |
| Total changes of items during the period | CurrentYearDuration_SubscriptionRightsToSharesMember | 2058000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | -226747000 | JPY |
| Total changes of items during the period | CurrentYearDuration | -699355000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 548024000 | JPY |
| Net assets | CurrentYearInstant_CapitalSurplusMember | 536449000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | 635496000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -85746000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 1634223000 | JPY |
| Net assets | CurrentYearInstant_SubscriptionRightsToSharesMember | 21466000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 327586000 | JPY |
| Net assets | CurrentYearInstant | 1983277000 | JPY |
| Income before income taxes | Prior1YearDuration | 320384000 | JPY |
| Income before income taxes | CurrentYearDuration | -587908000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 65034000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 99655000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | － | JPY |
| Impairment loss ope cf | CurrentYearDuration | 604596000 | JPY |
| Customer related asset depreciation ope cf | Prior1YearDuration | 40999000 | JPY |
| Customer related asset depreciation ope cf | CurrentYearDuration | 40999000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 89225000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 89971000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 110000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -160000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -1254000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | -1040000 | JPY |
| Interest income ope cf | Prior1YearDuration | -18000 | JPY |
| Interest income ope cf | CurrentYearDuration | -949000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 3997000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 5953000 | JPY |
| Commission fee ope cf | Prior1YearDuration | 1635000 | JPY |
| Commission fee ope cf | CurrentYearDuration | 784000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -122926000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 55113000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -58756000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -61094000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | 14632000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | -43269000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YearDuration | － | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYearDuration | -2398000 | JPY |
| Other net ope cf | Prior1YearDuration | -15892000 | JPY |
| Other net ope cf | CurrentYearDuration | -39131000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 337172000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |