Quarterly report · Q1
7030.TEDINET S100Q5KK
Period2022-10-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥29.4bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥750m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥752m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥752m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥454m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥811m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥453m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥807m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥19.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.31 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.8 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.38 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.8 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥91.02 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.88 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥574m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥555m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | −¥275m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥548m |
| jpcrp040300-q1r_E34053-000Kawaireportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥774m |
| jpcrp040300-q1r_E34053-000Kawaireportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥774m |
| jpcrp040300-q1r_E34053-000Kawaireportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥78m |
| jpcrp040300-q1r_E34053-000Morijykureportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q1r_E34053-000Morijykureportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q1r_E34053-000Morijykureportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q1r_E34053-000Shonsnreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q1r_E34053-000Shonsnreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q1r_E34053-000Shonsnreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥469m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥7.2bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥7.2bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2021-12-31 | ¥476m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2021-12-31 | ¥462m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | −¥137m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥518m |
| jpcrp040300-q1r_E34053-000Kawaireportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥823m |
| jpcrp040300-q1r_E34053-000Kawaireportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥823m |
| jpcrp040300-q1r_E34053-000Kawaireportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥128m |
| jpcrp040300-q1r_E34053-000Morijykureportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E34053-000Morijykureportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E34053-000Morijykureportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q1r_E34053-000Shonsnreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E34053-000Shonsnreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E34053-000Shonsnreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥564m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥7.1bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥7.1bn |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -3000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 811000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 454000000 | JPY |
| Profit loss | Prior1YTDDuration | 807000000 | JPY |
| Profit loss | CurrentYTDDuration | 453000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -0 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -0 | JPY |
| Other comprehensive income | CurrentYTDDuration | -1000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 807000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 451000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 811000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 452000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -3000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34053-000MorijykuReportableSegmentsMember | 3785000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34053-000ShonsnReportableSegmentsMember | 2466000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34053-000KawaiReportableSegmentsMember | 823000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 7075000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 462000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7537000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 7537000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34053-000MorijykuReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34053-000ShonsnReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34053-000KawaiReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 13000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 13000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -13000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34053-000MorijykuReportableSegmentsMember | 3785000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34053-000ShonsnReportableSegmentsMember | 2466000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34053-000KawaiReportableSegmentsMember | 823000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 7075000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 476000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7551000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -13000000 | JPY |
| Net sales | Prior1YTDDuration | 7537000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E34053-000MorijykuReportableSegmentsMember | 1233000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E34053-000ShonsnReportableSegmentsMember | 564000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E34053-000KawaiReportableSegmentsMember | 128000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1925000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -137000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1788000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -518000000 | JPY |
| Operating income | Prior1YTDDuration | 1269000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E34053-000MorijykuReportableSegmentsMember | 4025000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E34053-000ShonsnReportableSegmentsMember | 2362000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |