Annual report

Period2021-10-01 → 2022-09-30
Filed2022-12-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥29.4bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥25.9bn2020-10-01 → 2021-09-30Cons.Net sales
Revenue¥11.8bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income¥2.8bn2021-10-01 → 2022-09-30Cons.Operating income
Operating income¥2.4bn2020-10-01 → 2021-09-30Cons.Operating income
Ordinary income¥2.8bn2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥2.4bn2020-10-01 → 2021-09-30Cons.Ordinary income
Ordinary income¥1.8bn2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.7bn2021-10-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥2.4bn2020-10-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥1.6bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2021-10-01 → 2022-09-30Cons.Profit loss
Net income¥1.4bn2020-10-01 → 2021-09-30Cons.Profit loss
Total assets¥19.6bnat 2022-09-30Cons.Assets
Total assets¥19.3bnat 2021-09-30Cons.Assets
Total assets¥11.5bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥9.8bnat 2022-09-30Cons.Liabilities
Total liabilities¥10.4bnat 2021-09-30Cons.Liabilities
Net assets / equity¥9.8bnat 2022-09-30Cons.Net assets
Net assets / equity¥8.9bnat 2021-09-30Cons.Net assets
Net assets / equity¥8.1bnat 2020-09-30dCons.Net assets
Cash and deposits¥5.9bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥6.2bnat 2021-09-30Cons.Cash and deposits
Cash & equivalents¥5.9bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2020-09-30dCons.Cash and cash equivalents
Operating cash flow¥2.2bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥373m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.0bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥687m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥93.82021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.412020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.082019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥91.022021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥82.992020-10-01 → 2021-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥64.622019-10-01 → 2020-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥568.19at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥516.46at 2021-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥470.37at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio49.8%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.9%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE17.3%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE17.4%2020-10-01 → 2021-09-30Cons.Rate of return on equity (5-year summary)
ROE14.6%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
Employees1,298at 2022-09-30Cons.Number of employees
Employees1,305at 2021-09-30Cons.Number of employees
Employees490at 2020-09-30dCons.Number of employees
Revenue¥14.4bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥13.4bn2020-10-01 → 2021-09-30StandaloneNet sales
Revenue¥11.8bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥11.4bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Revenue¥10.5bn2017-10-01 → 2018-09-30dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2021-10-01 → 2022-09-30StandaloneOperating income
Operating income¥1.9bn2020-10-01 → 2021-09-30StandaloneOperating income
Ordinary income¥1.9bn2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥1.9bn2020-10-01 → 2021-09-30StandaloneOrdinary income
Ordinary income¥1.8bn2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥1.9bn2020-10-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥1.2bn2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥1.4bn2020-10-01 → 2021-09-30StandaloneProfit loss
Net income¥1.2bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2017-10-01 → 2018-09-30dStandaloneNet income loss (5-year summary)
Total assets¥13.6bnat 2022-09-30StandaloneAssets
Total assets¥12.8bnat 2021-09-30StandaloneAssets
Total assets¥11.5bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥10.9bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥10.0bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2022-09-30StandaloneLiabilities
Total liabilities¥4.0bnat 2021-09-30StandaloneLiabilities
Net assets / equity¥9.3bnat 2022-09-30StandaloneNet assets
Net assets / equity¥8.8bnat 2021-09-30StandaloneNet assets
Net assets / equity¥8.1bnat 2020-09-30dStandaloneNet assets
Net assets / equity¥7.6bnat 2019-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥6.5bnat 2018-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥3.2bnat 2021-09-30StandaloneCash and deposits
Cash & equivalents¥6.8bnat 2019-09-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥6.8bnat 2018-09-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2018-10-01 → 2019-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2017-10-01 → 2018-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥696m2018-10-01 → 2019-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥145m2017-10-01 → 2018-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥598m2018-10-01 → 2019-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.3bn2017-10-01 → 2018-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.522021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.162020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.142019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.512018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.062017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥69.42021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥76.912020-10-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥65.652019-10-01 → 2020-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥98.472018-10-01 → 2019-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥91.722017-10-01 → 2018-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥382021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-10-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥312019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥312018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352017-10-01 → 2018-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥542.35at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥511.11at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥471.43at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥446.12at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥377.63at 2018-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio68.1%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.6%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE13.6%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE16.2%2020-10-01 → 2021-09-30StandaloneRate of return on equity (5-year summary)
ROE14.9%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE25.1%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
ROE34.6%2017-10-01 → 2018-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued17,487,150at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,473,950at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,313,450at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,131,050at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,131,050at 2018-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees531at 2022-09-30StandaloneNumber of employees
Employees502at 2021-09-30StandaloneNumber of employees
Employees490at 2020-09-30dStandaloneNumber of employees
Employees437at 2019-09-30dStandaloneNumber of employees
Employees387at 2018-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-09-30112 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-10-01 → 2022-09-30¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-10-01 → 2022-09-30¥2.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-10-01 → 2022-09-30¥120m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-10-01 → 2022-09-30−¥204m
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-09-30−¥120m
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-09-30−¥120m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-09-30−¥2.2bn
Kawaireportable segmentemployeesat 2022-09-30113 pure
Kawaireportable segmentrevenue2021-10-01 → 2022-09-30¥3.3bn
Kawaireportable segmentrevenue external2021-10-01 → 2022-09-30¥3.3bn
Kawaireportable segmentsegment profit2021-10-01 → 2022-09-30¥545m
Morijykureportable segmentemployeesat 2022-09-30495 pure
Morijykureportable segmentrevenue2021-10-01 → 2022-09-30¥14.5bn
Morijykureportable segmentrevenue external2021-10-01 → 2022-09-30¥14.5bn
Morijykureportable segmentsegment profit2021-10-01 → 2022-09-30¥3.6bn
Shonsnreportable segmentemployeesat 2022-09-30541 pure
Shonsnreportable segmentrevenue2021-10-01 → 2022-09-30¥8.9bn
Shonsnreportable segmentrevenue external2021-10-01 → 2022-09-30¥8.9bn
Shonsnreportable segmentsegment profit2021-10-01 → 2022-09-30¥1.1bn
—segment totalrevenue2021-10-01 → 2022-09-30¥26.8bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥26.8bn
—segment totalsegment profit2021-10-01 → 2022-09-30¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2022-09-30¥29.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2022-09-30¥29.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2022-09-30¥120m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2022-09-30¥5.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-10-01 → 2021-09-30¥2.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-10-01 → 2021-09-30¥2.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-10-01 → 2021-09-30¥113m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-10-01 → 2021-09-30−¥143m
Reconciling Itemsreconcilingrevenue2020-10-01 → 2021-09-30−¥113m
Reconciling Itemsreconcilingrevenue intersegment2020-10-01 → 2021-09-30−¥113m
Reconciling Itemsreconcilingsegment profit2020-10-01 → 2021-09-30−¥2.1bn
Kawaireportable segmentrevenue2020-10-01 → 2021-09-30¥2.8bn
Kawaireportable segmentrevenue external2020-10-01 → 2021-09-30¥2.8bn
Kawaireportable segmentsegment profit2020-10-01 → 2021-09-30¥494m
Morijykureportable segmentrevenue2020-10-01 → 2021-09-30¥13.2bn
Morijykureportable segmentrevenue external2020-10-01 → 2021-09-30¥13.2bn
Morijykureportable segmentsegment profit2020-10-01 → 2021-09-30¥3.3bn
Shonsnreportable segmentrevenue2020-10-01 → 2021-09-30¥7.5bn
Shonsnreportable segmentrevenue external2020-10-01 → 2021-09-30¥7.5bn
Shonsnreportable segmentsegment profit2020-10-01 → 2021-09-30¥888m
—segment totalrevenue2020-10-01 → 2021-09-30¥23.6bn
—segment totalrevenue external2020-10-01 → 2021-09-30¥23.6bn
—segment totalsegment profit2020-10-01 → 2021-09-30¥4.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-10-01 → 2021-09-30¥26.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-10-01 → 2021-09-30¥25.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-10-01 → 2021-09-30¥113m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-10-01 → 2021-09-30¥4.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-09-30104 pure
Morijykureportable segmentemployeesat 2022-09-30395 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,402
ItemContextValueUnit
LandPrior1YearInstant262000000JPY
LandCurrentYearInstant450000000JPY
Other net ppePrior1YearInstant151000000JPY
Other net ppeCurrentYearInstant125000000JPY
Property plant and equipmentPrior1YearInstant3064000000JPY
Property plant and equipmentCurrentYearInstant3581000000JPY
GoodwillPrior1YearInstant2877000000JPY
GoodwillCurrentYearInstant2827000000JPY
SoftwarePrior1YearInstant216000000JPY
SoftwareCurrentYearInstant196000000JPY
Other iaPrior1YearInstant1588000000JPY
Other iaCurrentYearInstant1251000000JPY
Intangible assetsPrior1YearInstant4682000000JPY
Intangible assetsCurrentYearInstant4275000000JPY
Investment securitiesPrior1YearInstant75000000JPY
Investment securitiesCurrentYearInstant25000000JPY
Deferred tax assetsPrior1YearInstant332000000JPY
Deferred tax assetsCurrentYearInstant446000000JPY
Lease and guarantee depositsPrior1YearInstant1451000000JPY
Lease and guarantee depositsCurrentYearInstant1593000000JPY
Other ioaPrior1YearInstant70000000JPY
Other ioaCurrentYearInstant66000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-0JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-0JPY
Investments and other assetsPrior1YearInstant1930000000JPY
Investments and other assetsCurrentYearInstant2131000000JPY
Noncurrent assetsPrior1YearInstant9677000000JPY
Noncurrent assetsCurrentYearInstant9987000000JPY
AssetsPrior1YearInstant19277000000JPY
AssetsCurrentYearInstant19574000000JPY
Accounts payable tradePrior1YearInstant151000000JPY
Accounts payable tradeCurrentYearInstant136000000JPY
Accounts payable otherPrior1YearInstant1534000000JPY
Accounts payable otherCurrentYearInstant1272000000JPY
Current portion of long term loans payablePrior1YearInstant363000000JPY
Current portion of long term loans payableCurrentYearInstant363000000JPY
Income taxes payablePrior1YearInstant606000000JPY
Income taxes payableCurrentYearInstant591000000JPY
Accrued consumption taxesPrior1YearInstant361000000JPY
Accrued consumption taxesCurrentYearInstant176000000JPY
Advances receivedPrior1YearInstant3897000000JPY
Advances receivedCurrentYearInstant4142000000JPY
Provision for bonusesPrior1YearInstant581000000JPY
Provision for bonusesCurrentYearInstant451000000JPY
Provision for test scores warranties clPrior1YearInstant10000000JPY
Provision for test scores warranties clCurrentYearInstant-JPY
Provision for sales returnsPrior1YearInstant17000000JPY
Provision for sales returnsCurrentYearInstant-JPY
Other clPrior1YearInstant409000000JPY
Other clCurrentYearInstant480000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-09-30pass rounding
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2021-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-09-30pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2020-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2020-10-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass