Half-year report · HY
7022.TEDINET S100WZZK
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥25.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥127m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥270m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥84m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥283m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥99m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥282m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥88m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥218m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥88m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥218m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥32.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥27.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥28.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥17.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥289m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥817m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥454m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥337m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.66 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.59 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.57 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.32 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥842m |
| Leisurereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Leisurereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Leisurereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥152m |
| Machinery Equipment And Services For Construction Industryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Machinery Equipment And Services For Construction Industryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Machinery Equipment And Services For Construction Industryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥387m |
| Machinery Equipment And Services For Manufacturing Industryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Machinery Equipment And Services For Manufacturing Industryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Machinery Equipment And Services For Manufacturing Industryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥174m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥714m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥836m |
| Leisurereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Leisurereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Leisurereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥191m |
| Machinery Equipment And Services For Construction Industryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Machinery Equipment And Services For Construction Industryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Machinery Equipment And Services For Construction Industryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥159m |
| Machinery Equipment And Services For Manufacturing Industryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Machinery Equipment And Services For Manufacturing Industryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Machinery Equipment And Services For Manufacturing Industryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥214m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥565m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Amortization of goodwill ope cf | Prior1InterimDuration | 44000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 112000000 | JPY |
| Gain on negative goodwill ope cf | Prior1InterimDuration | － | JPY |
| Gain on negative goodwill ope cf | InterimDuration | -2000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 29000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 51000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -3000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 26000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 22000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -17000000 | JPY |
| Increase decrease in provision for construction warranties ope cfves | Prior1InterimDuration | 7000000 | JPY |
| Increase decrease in provision for construction warranties ope cfves | InterimDuration | 1000000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cfves | Prior1InterimDuration | -22000000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cfves | InterimDuration | -20000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -80000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -115000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 53000000 | JPY |
| Interest expenses ope cf | InterimDuration | 84000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1InterimDuration | -0 | JPY |
| Loss gain on sales of noncurrent assets ope cf | InterimDuration | -0 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -14000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 1966000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 2424000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -752000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -1272000000 | JPY |
| Decrease increase in advance payments ope cf | Prior1InterimDuration | 13000000 | JPY |
| Decrease increase in advance payments ope cf | InterimDuration | -320000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -799000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -410000000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1InterimDuration | 192000000 | JPY |
| Increase decrease in contract liabilities ope cf | InterimDuration | 887000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -240000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -295000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -87000000 | JPY |
| Other net ope cf | InterimDuration | 425000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 446000000 | JPY |
| Subtotal ope cf | InterimDuration | 1862000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 80000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 115000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -52000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -81000000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -185000000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | -48000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 289000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 1848000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -42000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -93000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 42000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 127000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |