Annual report
7021.TEDINET S100OGSQ
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 179
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥58m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥100m | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥48m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥47m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥102m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥169m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥137m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥347m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥60m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥156m | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥121m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥121m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥82m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥82m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥40m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥55m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥121m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥82m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥15.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.2bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.4bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.7bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥10.9bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥10.9bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.1bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.4bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.8bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2021-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.9bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.9bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥58m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥58m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥950m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥950m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥464m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥195m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥437m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥496m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥496m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥102m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥101m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥243m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥138m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥368m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥60m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥60m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥93m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥92m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥20m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥170m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥303m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-58.65 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.85 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.73 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.39 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.57 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥5,241.02 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,295.64 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,278.06 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,378.37 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,364.81 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 72.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -1.1% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -0.8% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.4% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.5% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.1% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 327 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 333 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 341 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 354 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 366 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥7.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥7.8bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥126m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥37m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | −¥60m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥60m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥54m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥54m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥101m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥154m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥330m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥168m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥205m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | −¥211m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥211m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥106m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥105m | 2020-04-01 → 2021-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥2m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥144m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥15m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥14.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥14.0bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.5bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥14.5bn | at 2021-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.4bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.6bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.8bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.3bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2021-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.3bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.5bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.7bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-101.99 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.22 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.26 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.01 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.08 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,853.76 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,988.08 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,971.53 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,081.75 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,025.51 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 72.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -2.1% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.0% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.0% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.4% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.1% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,130,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,130,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,130,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,130,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,130,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 285 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 291 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 298 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 310 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 325 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 87
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥988,000 |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥71m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | ¥3m |
| Machinery Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥228m |
| Machinery Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥243m |
| Machinery Businessreportable segment | employees | at 2022-03-31 | 185 pure |
| Machinery Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥4.6bn |
| Machinery Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥4.6bn |
| Machinery Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥56m |
| Machinery Businessreportable segment | segment assets | at 2022-03-31 | ¥8.5bn |
| Machinery Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥144m |
| Materials Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥10m |
| Materials Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥14m |
| Materials Businessreportable segment | employees | at 2022-03-31 | 38 pure |
| Materials Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥758m |
| Materials Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥743m |
| Materials Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥15m |
| Materials Businessreportable segment | segment assets | at 2022-03-31 | ¥862m |
| Materials Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥53m |
| Mineral Resourcesreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥181m |
| Mineral Resourcesreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥80m |
| Mineral Resourcesreportable segment | employees | at 2022-03-31 | 96 pure |
| Mineral Resourcesreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| Mineral Resourcesreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| Mineral Resourcesreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥198,000 |
| Mineral Resourcesreportable segment | segment assets | at 2022-03-31 | ¥1.7bn |
| Mineral Resourcesreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥15m |
| Real Estate Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2m |
| Real Estate Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥16m |
| Real Estate Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥130m |
| Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥130m |
| Real Estate Businessreportable segment | segment assets | at 2022-03-31 | ¥2.4bn |
| Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥45m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥421m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥353m |
| —segment total | employees | at 2022-03-31 | 319 pure |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥7.9bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥7.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥71m |
| —segment total | segment assets | at 2022-03-31 | ¥13.5bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | −¥61m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥5m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥53m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥53m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | ¥2m |
| Machinery Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥210m |
| Machinery Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥233m |
| Machinery Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥5.5bn |
| Machinery Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥5.5bn |
| Machinery Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥18m |
| Machinery Businessreportable segment | segment assets | at 2021-03-31 | ¥8.8bn |
| Machinery Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥4m |
| Materials Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥28m |
| Materials Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥12m |
| Materials Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥697m |
| Materials Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥662m |
| Materials Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥35m |
| Materials Businessreportable segment | segment assets | at 2021-03-31 | ¥846m |
| Materials Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥45m |
| Mineral Resourcesreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥102m |
| Mineral Resourcesreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥64m |
| Mineral Resourcesreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| Mineral Resourcesreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| Mineral Resourcesreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥172,000 |
| Mineral Resourcesreportable segment | segment assets | at 2021-03-31 | ¥1.7bn |
| Mineral Resourcesreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥17m |
| Real Estate Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1m |
| Real Estate Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥17m |
| Real Estate Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥146m |
| Real Estate Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥146m |
| Real Estate Businessreportable segment | segment assets | at 2021-03-31 | ¥2.4bn |
| Real Estate Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥66m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥342m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥325m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥8.5bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥8.5bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥53m |
| —segment total | segment assets | at 2021-03-31 | ¥13.8bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥98m |
| Machinery Businessreportable segment | employees | at 2022-03-31 | 181 pure |
| Mineral Resourcesreportable segment | employees | at 2022-03-31 | 96 pure |
| —segment total | employees | at 2022-03-31 | 277 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,696
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentYearInstant_NonConsolidatedMember | 3908230000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 458025000 | JPY |
| Notes receivable trade | CurrentYearInstant_NonConsolidatedMember | 461637000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 351233000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentYearInstant_NonConsolidatedMember | 333795000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1176608000 | JPY |
| Accounts receivable trade | CurrentYearInstant_NonConsolidatedMember | 1307900000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 226028000 | JPY |
| Merchandise and finished goods | CurrentYearInstant_NonConsolidatedMember | 130175000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 728696000 | JPY |
| Work in process | CurrentYearInstant_NonConsolidatedMember | 762944000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 170681000 | JPY |
| Raw materials and supplies | CurrentYearInstant_NonConsolidatedMember | 176205000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 55672000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 54716000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 258953000 | JPY |
| Accounts receivable other | CurrentYearInstant_NonConsolidatedMember | 291183000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 7400000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 19569000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1120000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant_NonConsolidatedMember | -237000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7889609000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 7446119000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1215847000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 1175000000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 350143000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 338689000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 505514000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 665325000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 22666000 | JPY |
| Vehicles net | CurrentYearInstant_NonConsolidatedMember | 22932000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 85954000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 70374000 | JPY |
| Land used for mining operations net ppe | Prior1YearInstant_NonConsolidatedMember | 5366000 | JPY |
| Land used for mining operations net ppe | CurrentYearInstant_NonConsolidatedMember | 4884000 | JPY |
| Land for general use ppe | Prior1YearInstant_NonConsolidatedMember | 2330437000 | JPY |
| Land for general use ppe | CurrentYearInstant_NonConsolidatedMember | 2330198000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 102185000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 24669000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4618116000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 4632074000 | JPY |
| Various kinds of rights ia | Prior1YearInstant_NonConsolidatedMember | 2992000 | JPY |
| Various kinds of rights ia | CurrentYearInstant_NonConsolidatedMember | 2992000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 65886000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 80454000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 38200000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 107079000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 83447000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1265665000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |