Annual report
7021.TEDINET S100OGSQ
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 179
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥58m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥100m | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥48m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥47m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥102m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥169m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥137m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥347m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥60m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥156m | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥121m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥121m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥82m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥82m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥40m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥55m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥121m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥82m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥15.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.2bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.4bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.7bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥10.9bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥10.9bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.1bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.4bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.8bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2021-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.9bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.9bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥58m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥58m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥950m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥950m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥464m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥195m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥437m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥496m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥496m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥102m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥101m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥243m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥138m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥368m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥60m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥60m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥93m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥92m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥20m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥170m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥303m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-58.65 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.85 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.73 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.39 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.57 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥5,241.02 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,295.64 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,278.06 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,378.37 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,364.81 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 72.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -1.1% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -0.8% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.4% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.5% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.1% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 327 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 333 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 341 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 354 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 366 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥7.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥7.8bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥126m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥37m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | −¥60m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥60m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥54m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥54m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥101m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥154m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥330m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥168m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥205m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | −¥211m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥211m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥106m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥105m | 2020-04-01 → 2021-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥2m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥144m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥15m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥14.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥14.0bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.5bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥14.5bn | at 2021-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.4bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.6bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.8bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.3bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2021-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.3bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.5bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.7bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-101.99 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.22 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.26 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.01 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.08 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,853.76 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,988.08 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,971.53 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,081.75 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,025.51 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 72.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -2.1% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.0% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.0% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.4% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.1% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,130,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,130,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,130,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,130,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,130,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 285 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 291 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 298 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 310 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 325 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 87
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥988,000 |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥71m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | ¥3m |
| Machinery Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥228m |
| Machinery Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥243m |
| Machinery Businessreportable segment | employees | at 2022-03-31 | 185 pure |
| Machinery Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥4.6bn |
| Machinery Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥4.6bn |
| Machinery Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥56m |
| Machinery Businessreportable segment | segment assets | at 2022-03-31 | ¥8.5bn |
| Machinery Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥144m |
| Materials Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥10m |
| Materials Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥14m |
| Materials Businessreportable segment | employees | at 2022-03-31 | 38 pure |
| Materials Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥758m |
| Materials Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥743m |
| Materials Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥15m |
| Materials Businessreportable segment | segment assets | at 2022-03-31 | ¥862m |
| Materials Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥53m |
| Mineral Resourcesreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥181m |
| Mineral Resourcesreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥80m |
| Mineral Resourcesreportable segment | employees | at 2022-03-31 | 96 pure |
| Mineral Resourcesreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| Mineral Resourcesreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| Mineral Resourcesreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥198,000 |
| Mineral Resourcesreportable segment | segment assets | at 2022-03-31 | ¥1.7bn |
| Mineral Resourcesreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥15m |
| Real Estate Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2m |
| Real Estate Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥16m |
| Real Estate Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥130m |
| Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥130m |
| Real Estate Businessreportable segment | segment assets | at 2022-03-31 | ¥2.4bn |
| Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥45m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥421m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥353m |
| —segment total | employees | at 2022-03-31 | 319 pure |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥7.9bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥7.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥71m |
| —segment total | segment assets | at 2022-03-31 | ¥13.5bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | −¥61m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥5m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥53m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥53m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | ¥2m |
| Machinery Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥210m |
| Machinery Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥233m |
| Machinery Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥5.5bn |
| Machinery Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥5.5bn |
| Machinery Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥18m |
| Machinery Businessreportable segment | segment assets | at 2021-03-31 | ¥8.8bn |
| Machinery Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥4m |
| Materials Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥28m |
| Materials Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥12m |
| Materials Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥697m |
| Materials Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥662m |
| Materials Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥35m |
| Materials Businessreportable segment | segment assets | at 2021-03-31 | ¥846m |
| Materials Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥45m |
| Mineral Resourcesreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥102m |
| Mineral Resourcesreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥64m |
| Mineral Resourcesreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| Mineral Resourcesreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| Mineral Resourcesreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥172,000 |
| Mineral Resourcesreportable segment | segment assets | at 2021-03-31 | ¥1.7bn |
| Mineral Resourcesreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥17m |
| Real Estate Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1m |
| Real Estate Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥17m |
| Real Estate Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥146m |
| Real Estate Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥146m |
| Real Estate Businessreportable segment | segment assets | at 2021-03-31 | ¥2.4bn |
| Real Estate Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥66m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥342m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥325m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥8.5bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥8.5bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥53m |
| —segment total | segment assets | at 2021-03-31 | ¥13.8bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥98m |
| Machinery Businessreportable segment | employees | at 2022-03-31 | 181 pure |
| Mineral Resourcesreportable segment | employees | at 2022-03-31 | 96 pure |
| —segment total | employees | at 2022-03-31 | 277 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,696
| Item | Context | Value | Unit |
|---|---|---|---|
| Business restructuring expenses el | CurrentYearDuration | 309488000 | JPY |
| Other el | Prior1YearDuration | 13828000 | JPY |
| Other el | CurrentYearDuration | 4540000 | JPY |
| Extraordinary loss | Prior1YearDuration | 344087000 | JPY |
| Extraordinary loss | CurrentYearDuration | 322504000 | JPY |
| Income before income taxes | Prior1YearDuration | -155857000 | JPY |
| Income before income taxes | CurrentYearDuration | -59644000 | JPY |
| Income taxes current | Prior1YearDuration | 32556000 | JPY |
| Income taxes current | CurrentYearDuration | 42243000 | JPY |
| Income taxes deferred | Prior1YearDuration | -106088000 | JPY |
| Income taxes deferred | CurrentYearDuration | 19512000 | JPY |
| Income taxes | Prior1YearDuration | -73531000 | JPY |
| Income taxes | CurrentYearDuration | 61756000 | JPY |
| Profit loss | Prior1YearDuration | -82325000 | JPY |
| Profit loss | CurrentYearDuration | -121400000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | -82325000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | -121400000 | JPY |
| Profit loss | Prior1YearDuration | -82325000 | JPY |
| Profit loss | CurrentYearDuration | -121400000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | 188923000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | -26851000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YearDuration | -117000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYearDuration | 1753000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YearDuration | -43770000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYearDuration | 14742000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YearDuration | 5308000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYearDuration | 72889000 | JPY |
| Other comprehensive income | Prior1YearDuration | 150343000 | JPY |
| Other comprehensive income | CurrentYearDuration | 62533000 | JPY |
| Comprehensive income | Prior1YearDuration | 68017000 | JPY |
| Comprehensive income | CurrentYearDuration | -58866000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YearDuration | 68017000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | -58866000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YearDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | － | JPY |
| Net assets | Prior2YearInstant_CapitalStockMember | 1100000000 | JPY |
| Net assets | Prior2YearInstant_CapitalSurplusMember | 811257000 | JPY |
| Net assets | Prior2YearInstant_RetainedEarningsMember | 8964304000 | JPY |
| Net assets | Prior2YearInstant_TreasuryStockMember | -118359000 | JPY |
| Net assets | Prior2YearInstant_ShareholdersEquityMember | 10757202000 | JPY |
| Dividends from surplus | Prior1YearDuration_RetainedEarningsMember | -31947000 | JPY |
| Dividends from surplus | Prior1YearDuration_ShareholdersEquityMember | -31947000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_RetainedEarningsMember | -82325000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_ShareholdersEquityMember | -82325000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_TreasuryStockMember | -87000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_ShareholdersEquityMember | -87000 | JPY |
| Total changes of items during the period | Prior1YearDuration_CapitalStockMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_CapitalSurplusMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_RetainedEarningsMember | -114273000 | JPY |
| Total changes of items during the period | Prior1YearDuration_TreasuryStockMember | -87000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |