Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥47.0bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥44.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥46.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥37.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥33.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥3.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.4bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥3.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥3.1bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥638m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥423m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥3.0bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥737m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥143m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.0bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥47.1bnat 2026-03-31Cons.Assets
Total assets¥42.5bnat 2025-03-31Cons.Assets
Total assets¥43.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥40.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥36.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥33.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥31.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥13.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥10.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥7.4bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥6.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥10.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥10.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥9.1bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥12.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥824m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥249m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥528m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥359m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥278m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1,356.62025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥600.562024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,333.942023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥435.072022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.492021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥7,969.72at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,406.35at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,749.06at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,383.2at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,006.96at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio28.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio18.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE18.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE26.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE10.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees600at 2026-03-31Cons.Number of employees
Employees606at 2025-03-31Cons.Number of employees
Employees628at 2024-03-31vCons.Number of employees
Employees654at 2023-03-31vCons.Number of employees
Employees664at 2022-03-31vCons.Number of employees
Revenue¥46.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥44.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥45.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥37.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥32.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥3.1bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥3.0bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥628m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥403m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.0bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.3bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.0bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.3bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥733m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥129m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥46.6bnat 2026-03-31StandaloneAssets
Total assets¥42.1bnat 2025-03-31StandaloneAssets
Total assets¥43.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥40.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥36.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥33.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥31.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥13.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥10.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥7.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥10.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥4.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥1,351.582025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥597.22024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,329.272023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥432.422022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.152021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥7,675.73at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6,273.33at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,769.61at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,423.62at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,053.17at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio27.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE19.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE26.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,253,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees548at 2026-03-31StandaloneNumber of employees
Employees555at 2025-03-31StandaloneNumber of employees
Employees575at 2024-03-31vStandaloneNumber of employees
Employees599at 2023-03-31vStandaloneNumber of employees
Employees610at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-04-01 → 2026-03-31¥14m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-04-01 → 2026-03-31¥34m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2026-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2026-03-31¥518m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2026-03-31¥639m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-03-31¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2026-03-31¥23m
Otherother segmentsemployeesat 2026-03-3147 pure
Ship Businessreportable segmentcapex2025-04-01 → 2026-03-31¥1.2bn
Ship Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥805m
Ship Businessreportable segmentemployeesat 2026-03-31521 pure
Ship Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥46.5bn
Ship Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥46.5bn
Ship Businessreportable segmentsegment assetsat 2026-03-31¥30.5bn
Ship Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥4.3bn
—segment totalemployeesat 2026-03-31521 pure
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥840m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥47.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥47.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥639m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥31.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥4.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥30m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥34m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥539m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥553m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥15m
Ship Businessreportable segmentcapex2024-04-01 → 2025-03-31¥1.4bn
Ship Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥719m
Ship Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥44.1bn
Ship Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥44.1bn
Ship Businessreportable segmentsegment assetsat 2025-03-31¥31.7bn
Ship Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥753m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥45.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥44.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥553m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥32.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.5bn
Ship Businessreportable segmentemployeesat 2026-03-31518 pure
—segment totalemployeesat 2026-03-31518 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,520
ItemContextValueUnit
Salaries and allowances sgaCurrentYearDuration357000000JPY
Other sgaPrior1YearDuration750000000JPY
Other sgaCurrentYearDuration813000000JPY
Selling general and administrative expensesPrior1YearDuration1225000000JPY
Selling general and administrative expensesCurrentYearDuration1316000000JPY
Operating incomePrior1YearDuration1415000000JPY
Operating incomeCurrentYearDuration3075000000JPY
Interest income noiPrior1YearDuration15000000JPY
Interest income noiCurrentYearDuration26000000JPY
Dividends income noiPrior1YearDuration24000000JPY
Dividends income noiCurrentYearDuration26000000JPY
Gain on sales of investment securities noiPrior1YearDuration18000000JPY
Gain on sales of investment securities noiCurrentYearDuration-JPY
Rent income noiPrior1YearDuration19000000JPY
Rent income noiCurrentYearDuration19000000JPY
Other noiPrior1YearDuration7000000JPY
Other noiCurrentYearDuration6000000JPY
Non operating incomePrior1YearDuration85000000JPY
Non operating incomeCurrentYearDuration79000000JPY
Interest expenses noePrior1YearDuration81000000JPY
Interest expenses noeCurrentYearDuration59000000JPY
Guarantee commission noePrior1YearDuration121000000JPY
Guarantee commission noeCurrentYearDuration59000000JPY
Financing expenses noePrior1YearDuration19000000JPY
Financing expenses noeCurrentYearDuration8000000JPY
Foreign exchange losses noePrior1YearDuration81000000JPY
Foreign exchange losses noeCurrentYearDuration1000000JPY
Other noePrior1YearDuration19000000JPY
Other noeCurrentYearDuration23000000JPY
Non operating expensesPrior1YearDuration322000000JPY
Non operating expensesCurrentYearDuration152000000JPY
Ordinary incomePrior1YearDuration1177000000JPY
Ordinary incomeCurrentYearDuration3002000000JPY
State subsidy eiPrior1YearDuration-JPY
State subsidy eiCurrentYearDuration26000000JPY
Extraordinary incomePrior1YearDuration-JPY
Extraordinary incomeCurrentYearDuration26000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration14000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration16000000JPY
Impairment loss elPrior1YearDuration18000000JPY
Impairment loss elCurrentYearDuration2000000JPY
Loss on reduction of noncurrent assets elPrior1YearDuration-JPY
Loss on reduction of noncurrent assets elCurrentYearDuration26000000JPY
Extraordinary lossPrior1YearDuration33000000JPY
Extraordinary lossCurrentYearDuration45000000JPY
Income before income taxesPrior1YearDuration1144000000JPY
Income before income taxesCurrentYearDuration2984000000JPY
Income taxes currentPrior1YearDuration115000000JPY
Income taxes currentCurrentYearDuration768000000JPY
Income taxes deferredPrior1YearDuration11000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass