Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥37.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥33.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥31.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥35.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥27.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥765m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥462m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥638m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥423m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥862m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥212m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥379m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥353m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥737m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥143m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥971m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥59m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥305m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥737m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥143m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥40.2bnat 2023-03-31Cons.Assets
Total assets¥36.8bnat 2022-03-31Cons.Assets
Total assets¥34.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥36.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥32.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥32.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥30.0bnat 2022-03-31Cons.Liabilities
Net assets / equity¥7.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥6.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥7.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.3bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥16.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥9.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥6.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥249m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥547m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥661m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥359m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥278m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥73m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥61m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥435.072022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.492021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-573.172020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.282019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.462018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,383.2at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,006.96at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,996.82at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,548.22at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,689.9at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio18.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio21.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio24.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE0.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees654at 2023-03-31Cons.Number of employees
Employees664at 2022-03-31Cons.Number of employees
Employees672at 2021-03-31dCons.Number of employees
Employees669at 2020-03-31dCons.Number of employees
Employees678at 2019-03-31dCons.Number of employees
Revenue¥37.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥32.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥30.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥34.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥753m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥462m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥628m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥403m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥880m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥185m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥375m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥332m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥733m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥129m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥979m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥54m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥301m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥40.0bnat 2023-03-31StandaloneAssets
Total assets¥36.5bnat 2022-03-31StandaloneAssets
Total assets¥33.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥32.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥32.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥29.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.9bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥7.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥16.1bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥432.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.152021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-577.892020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.382019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥177.622018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,423.62at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,053.17at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,059.55at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,624.17at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,668.52at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio18.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,253,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees599at 2023-03-31StandaloneNumber of employees
Employees610at 2022-03-31StandaloneNumber of employees
Employees616at 2021-03-31dStandaloneNumber of employees
Employees609at 2020-03-31dStandaloneNumber of employees
Employees620at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥41m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥502m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥516m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥13m
Otherother segmentsemployeesat 2023-03-3149 pure
Ship Businessreportable segmentcapex2022-04-01 → 2023-03-31¥1.2bn
Ship Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥700m
Ship Businessreportable segmentemployeesat 2023-03-31568 pure
Ship Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥37.1bn
Ship Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥37.1bn
Ship Businessreportable segmentsegment assetsat 2023-03-31¥26.3bn
Ship Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.7bn
—segment totalemployeesat 2023-03-31568 pure
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥741m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥38.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥37.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥516m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥27.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥11m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥44m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥515m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥497m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥4m
Ship Businessreportable segmentcapex2021-04-01 → 2022-03-31¥1.4bn
Ship Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥684m
Ship Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥32.5bn
Ship Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥32.5bn
Ship Businessreportable segmentsegment assetsat 2022-03-31¥17.4bn
Ship Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥729m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥33.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥33.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥497m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥18.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.4bn
Ship Businessreportable segmentemployeesat 2023-03-31565 pure
—segment totalemployeesat 2023-03-31565 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,426
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-11000000JPY
Allowance for doubtful accounts caCurrentYearInstant-7000000JPY
Current assetsPrior1YearInstant23416000000JPY
Current assetsCurrentYearInstant26696000000JPY
BuildingsPrior1YearInstant5836000000JPY
BuildingsCurrentYearInstant5877000000JPY
Accumulated depreciation buildingsPrior1YearInstant-4285000000JPY
Accumulated depreciation buildingsCurrentYearInstant-4385000000JPY
Buildings netPrior1YearInstant1550000000JPY
Buildings netCurrentYearInstant1491000000JPY
StructuresPrior1YearInstant5906000000JPY
StructuresCurrentYearInstant5940000000JPY
Accumulated depreciation structuresPrior1YearInstant-4258000000JPY
Accumulated depreciation structuresCurrentYearInstant-4325000000JPY
Structures netPrior1YearInstant1648000000JPY
Structures netCurrentYearInstant1615000000JPY
Machinery equipment and vehiclesPrior1YearInstant12701000000JPY
Machinery equipment and vehiclesCurrentYearInstant13420000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-10277000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-10453000000JPY
Machinery equipment and vehicles netPrior1YearInstant2424000000JPY
Machinery equipment and vehicles netCurrentYearInstant2967000000JPY
Tools furniture and fixturesPrior1YearInstant4223000000JPY
Tools furniture and fixturesCurrentYearInstant4353000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-3804000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-3923000000JPY
Tools furniture and fixtures netPrior1YearInstant419000000JPY
Tools furniture and fixtures netCurrentYearInstant429000000JPY
LandPrior1YearInstant4670000000JPY
LandCurrentYearInstant4669000000JPY
Construction in progressPrior1YearInstant1000000JPY
Construction in progressCurrentYearInstant7000000JPY
Property plant and equipmentPrior1YearInstant10714000000JPY
Property plant and equipmentCurrentYearInstant11180000000JPY
Other iaPrior1YearInstant140000000JPY
Other iaCurrentYearInstant97000000JPY
Intangible assetsPrior1YearInstant140000000JPY
Intangible assetsCurrentYearInstant97000000JPY
Investment securitiesPrior1YearInstant2200000000JPY
Investment securitiesCurrentYearInstant837000000JPY
Long term prepaid expensesPrior1YearInstant10000000JPY
Long term prepaid expensesCurrentYearInstant3000000JPY
Net defined benefit assetPrior1YearInstant313000000JPY
Net defined benefit assetCurrentYearInstant422000000JPY
Other ioaPrior1YearInstant101000000JPY
Other ioaCurrentYearInstant1054000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-89000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-88000000JPY
Investments and other assetsPrior1YearInstant2535000000JPY
Investments and other assetsCurrentYearInstant2229000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass