Annual report
7014.TEDINET S100W4QD
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥159.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥135.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥124.1bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥83.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥98.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥29.5bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥16.5bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥29.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥20.0bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.4bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥8.2bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥10.6bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥29.6bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.1bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥26.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.2bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥8.4bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥18.8bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥26.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥20.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥209.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥174.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥124.9bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥123.7bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥111.6bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥103.9bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥94.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥79.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.0bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥37.2bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥40.4bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥90.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥55.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥90.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥55.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥13.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥37.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥27.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.0bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.1bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥26.6bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥715m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥571m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥124m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥378.35 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥287.86 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.85 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-121.88 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-271.84 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥375.33 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥285.52 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥160.43 | 2022-04-01 → 2023-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,505.29 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,145.39 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥717.83 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥534.32 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥580.15 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 50.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.8% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 28.6% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 30.9% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 25.9% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,297 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 2,232 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 2,213 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 2,294 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 2,642 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥127.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥104.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥85.5bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥68.8bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥78.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥20.1bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥12.5bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥21.6bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥15.9bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥8.5bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6.4bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥5.4bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥21.7bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥15.9bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥19.2bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥15.0bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥8.4bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥7.3bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥17.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥168.6bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥144.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥101.3bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥88.4bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥85.9bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥87.0bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥79.9bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥81.6bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥64.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥41.8bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥32.3bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥36.5bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥67.8bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥39.4bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥276.55 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.09 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.7 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-105.8 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-254.11 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥274.35 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥215.32 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥120.64 | 2022-04-01 → 2023-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥50 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,171.49 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥922.89 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥600.04 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥462.84 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥524.68 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 48.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.2% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 26.4% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 28.5% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.9% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 69,386,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,345,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,253,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,100,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,100,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,093 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 1,055 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 1,028 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 1,055 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 1,037 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 82
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | capex | 2024-04-01 → 2025-03-31 | ¥811m |
| Otherother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥499m |
| Otherother segments | employees | at 2025-03-31 | 316 pure |
| Otherother segments | revenue | 2024-04-01 → 2025-03-31 | ¥7.8bn |
| Otherother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥7.1bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥732m |
| Otherother segments | segment assets | at 2025-03-31 | ¥10.4bn |
| Otherother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥836m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥631m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥287m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥732m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥732m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥26.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥2.7bn |
| Newly Built Shipreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥3.4bn |
| Newly Built Shipreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| Newly Built Shipreportable segment | employees | at 2025-03-31 | 1191 pure |
| Newly Built Shipreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥122.9bn |
| Newly Built Shipreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥122.9bn |
| Newly Built Shipreportable segment | segment assets | at 2025-03-31 | ¥137.9bn |
| Newly Built Shipreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥27.6bn |
| Ship Repairreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Ship Repairreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥784m |
| Ship Repairreportable segment | employees | at 2025-03-31 | 406 pure |
| Ship Repairreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥23.0bn |
| Ship Repairreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥23.0bn |
| Ship Repairreportable segment | segment assets | at 2025-03-31 | ¥26.1bn |
| Ship Repairreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥3.6bn |
| Steel Structure And Machinereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥239m |
| Steel Structure And Machinereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥155m |
| Steel Structure And Machinereportable segment | employees | at 2025-03-31 | 162 pure |
| Steel Structure And Machinereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥6.2bn |
| Steel Structure And Machinereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥6.2bn |
| Steel Structure And Machinereportable segment | segment assets | at 2025-03-31 | ¥7.8bn |
| Steel Structure And Machinereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥115m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥160.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥159.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥732m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥182.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥32.2bn |
| Otherother segments | capex | 2023-04-01 → 2024-03-31 | ¥61m |
| Otherother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥668m |
| Otherother segments | revenue | 2023-04-01 → 2024-03-31 | ¥6.9bn |
| Otherother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥6.3bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥530m |
| Otherother segments | segment assets | at 2024-03-31 | ¥9.6bn |
| Otherother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥511m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥224m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥283m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥530m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥530m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥26.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥2.4bn |
| Newly Built Shipreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| Newly Built Shipreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥1.7bn |
| Newly Built Shipreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥102.8bn |
| Newly Built Shipreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥102.8bn |
| Newly Built Shipreportable segment | segment assets | at 2024-03-31 | ¥112.0bn |
| Newly Built Shipreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥16.8bn |
| Ship Repairreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥709m |
| Ship Repairreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥806m |
| Ship Repairreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥19.0bn |
| Ship Repairreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥19.0bn |
| Ship Repairreportable segment | segment assets | at 2024-03-31 | ¥20.2bn |
| Ship Repairreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| Steel Structure And Machinereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥95m |
| Steel Structure And Machinereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥180m |
| Steel Structure And Machinereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥6.9bn |
| Steel Structure And Machinereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥6.9bn |
| Steel Structure And Machinereportable segment | segment assets | at 2024-03-31 | ¥6.4bn |
| Steel Structure And Machinereportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥122m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥135.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥135.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥530m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥148.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥18.9bn |
| Newly Built Shipreportable segment | employees | at 2025-03-31 | 931 pure |
| Steel Structure And Machinereportable segment | employees | at 2025-03-31 | 78 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,889
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | CurrentYearInstant | 1042000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 88000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 706000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 18996000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 20056000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 266000000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 332000000 | JPY |
| Non controlling interests | Prior1YearInstant | 215000000 | JPY |
| Non controlling interests | CurrentYearInstant | 378000000 | JPY |
| Net assets | Prior1YearInstant | 79899000000 | JPY |
| Net assets | CurrentYearInstant | 105142000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 174791000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 209037000000 | JPY |
| Net sales | Prior1YearDuration | 135006000000 | JPY |
| Net sales | CurrentYearDuration | 159227000000 | JPY |
| Cost of sales | Prior1YearDuration | 112083000000 | JPY |
| Cost of sales | CurrentYearDuration | 122919000000 | JPY |
| Gross profit | Prior1YearDuration | 22923000000 | JPY |
| Gross profit | CurrentYearDuration | 36308000000 | JPY |
| Directors compensations sga | Prior1YearDuration | 439000000 | JPY |
| Directors compensations sga | CurrentYearDuration | 481000000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 2315000000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 2541000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 179000000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 149000000 | JPY |
| Welfare expenses sga | Prior1YearDuration | 593000000 | JPY |
| Welfare expenses sga | CurrentYearDuration | 628000000 | JPY |
| Rent expenses sga | Prior1YearDuration | 292000000 | JPY |
| Rent expenses sga | CurrentYearDuration | 318000000 | JPY |
| Taxes and dues sga | Prior1YearDuration | 606000000 | JPY |
| Taxes and dues sga | CurrentYearDuration | 632000000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration | 182000000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration | 221000000 | JPY |
| Communication expenses sga | Prior1YearDuration | 71000000 | JPY |
| Communication expenses sga | CurrentYearDuration | 82000000 | JPY |
| Research and development expenses sga | Prior1YearDuration | 643000000 | JPY |
| Research and development expenses sga | CurrentYearDuration | 556000000 | JPY |
| Design development expenses sga | Prior1YearDuration | 107000000 | JPY |
| Design development expenses sga | CurrentYearDuration | 79000000 | JPY |
| Other sga | Prior1YearDuration | 1003000000 | JPY |
| Other sga | CurrentYearDuration | 1155000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 6430000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 6842000000 | JPY |
| Operating income | Prior1YearDuration | 16493000000 | JPY |
| Operating income | CurrentYearDuration | 29466000000 | JPY |
| Interest income noi | Prior1YearDuration | 18000000 | JPY |
| Interest income noi | CurrentYearDuration | 58000000 | JPY |
| Dividends income noi | Prior1YearDuration | 1321000000 | JPY |
| Dividends income noi | CurrentYearDuration | 1161000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YearDuration | 2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |