Quarterly report · Q1
7014.TEDINET S100RK7O
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥124.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥7.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.3bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥9.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥136.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥124.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥120.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥80.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥74.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥50.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥46.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥63.73 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.85 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.43 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥63.18 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥160.43 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥137.08 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥146m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥33m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥146m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥146m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥562m |
| jpcrp040300-q1r_E02129-000Newly Built Shipreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥22.2bn |
| jpcrp040300-q1r_E02129-000Newly Built Shipreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥22.2bn |
| jpcrp040300-q1r_E02129-000Newly Built Shipreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E02129-000Ship Repairreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02129-000Ship Repairreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02129-000Ship Repairreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥491m |
| jpcrp040300-q1r_E02129-000Steel Structure And Machinereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02129-000Steel Structure And Machinereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02129-000Steel Structure And Machinereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥30.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥98m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥126m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥98m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥481m |
| jpcrp040300-q1r_E02129-000Newly Built Shipreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥29.3bn |
| jpcrp040300-q1r_E02129-000Newly Built Shipreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥29.3bn |
| jpcrp040300-q1r_E02129-000Newly Built Shipreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7.9bn |
| jpcrp040300-q1r_E02129-000Ship Repairreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02129-000Ship Repairreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02129-000Ship Repairreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥302m |
| jpcrp040300-q1r_E02129-000Steel Structure And Machinereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02129-000Steel Structure And Machinereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02129-000Steel Structure And Machinereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥36.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥36.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥8.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | 196000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2115000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 9756000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 6530000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 9756000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 6530000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -61000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -72000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -26000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -28000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02129-000NewlyBuiltShipReportableSegmentsMember | 29312000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02129-000ShipRepairReportableSegmentsMember | 4069000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02129-000SteelStructureAndMachineReportableSegmentMember | 1439000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 1313000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 36133000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 36133000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02129-000NewlyBuiltShipReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02129-000ShipRepairReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02129-000SteelStructureAndMachineReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 98000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 98000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -98000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02129-000NewlyBuiltShipReportableSegmentsMember | 29312000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02129-000ShipRepairReportableSegmentsMember | 4069000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02129-000SteelStructureAndMachineReportableSegmentMember | 1439000000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 1411000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 36231000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -98000000 | JPY |
| Net sales | Prior1YTDDuration | 36133000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02129-000NewlyBuiltShipReportableSegmentsMember | 7864000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02129-000ShipRepairReportableSegmentsMember | 302000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02129-000SteelStructureAndMachineReportableSegmentMember | -2000000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | 126000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8290000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -481000000 | JPY |
| Operating income | Prior1YTDDuration | 7809000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02129-000NewlyBuiltShipReportableSegmentsMember | 22206000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02129-000ShipRepairReportableSegmentsMember | 4126000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02129-000SteelStructureAndMachineReportableSegmentMember | 1822000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 1659000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 29813000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 29813000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02129-000NewlyBuiltShipReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02129-000ShipRepairReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02129-000SteelStructureAndMachineReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | 146000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 146000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |