Tokyo Tape
Sign in
← IHI

Quarterly report · Q2

7013.TEDINET S100S7LT
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥470.3bn2023-04-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥171.9bn2023-07-01 → 2023-09-30dCons.Revenue IFRS
Revenue¥1.35T2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥594.5bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥330.2bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Operating income−¥157.0bn2023-04-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income−¥166.0bn2023-07-01 → 2023-09-30dCons.Operating profit loss IFRS
Operating income¥33.5bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥26.0bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Profit before tax−¥151.1bn2023-04-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax−¥163.8bn2023-07-01 → 2023-09-30dCons.Profit loss before tax IFRS
Profit before tax¥64.9bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥39.5bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥22.6bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Net income (owners)−¥137.6bn2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥143.2bn2023-07-01 → 2023-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥44.5bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥21.1bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥12.6bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income−¥135.6bn2023-04-01 → 2023-09-30Cons.Profit loss IFRS
Net income−¥142.4bn2023-07-01 → 2023-09-30dCons.Profit loss IFRS
Net income¥22.9bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥13.4bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Total assets¥2.05Tat 2023-09-30Cons.Assets IFRS
Total assets¥1.94Tat 2023-03-31Cons.Assets IFRS
Total assets¥1.90Tat 2022-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.73Tat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥1.49Tat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥325.7bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥456.3bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥437.7bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥407.0bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥298.4bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥431.2bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥411.0bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥116.2bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥124.7bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥124.7bnat 2023-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥95.3bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Operating cash flow−¥81.5bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥54.1bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥10.0bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥31.4bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥52.3bn2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥21.7bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥101.4bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥24.0bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥19.4bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-909.252023-04-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-946.252023-07-01 → 2023-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥294.482022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥139.592022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥83.442022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥-909.252023-04-01 → 2023-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-946.252023-07-01 → 2023-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥294.442022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥139.572022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥83.432022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio14.5%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.2%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio21.6%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2023-09-30¥23.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2023-09-30¥11.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2023-09-30¥11.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2023-09-30¥1.4bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-09-30−¥20.6bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-09-30−¥20.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30−¥4.3bn
—segment totalrevenue2023-04-01 → 2023-09-30¥467.7bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥458.7bn
—segment totalrevenue intersegment2023-04-01 → 2023-09-30¥9.0bn
—segment totalsegment profit2023-04-01 → 2023-09-30−¥154.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-09-30¥490.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-09-30¥470.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-09-30¥20.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-09-30−¥152.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-09-30¥22.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-09-30¥11.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-09-30¥10.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-09-30¥174m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥18.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥18.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥4.1bn
—segment totalrevenue2022-04-01 → 2022-09-30¥591.2bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥582.9bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥8.3bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥37.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥613.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-09-30¥594.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-09-30¥18.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30¥37.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 796
ItemContextValueUnit
Other current liabilities cl IFRSPrior1YearInstant139716000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant133520000000JPY
Total current liabilities IFRSPrior1YearInstant831601000000JPY
Total current liabilities IFRSCurrentQuarterInstant1065813000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant253291000000JPY
Bonds and borrowings ncl IFRSCurrentQuarterInstant269850000000JPY
Lease liabilities ncl IFRSPrior1YearInstant109101000000JPY
Lease liabilities ncl IFRSCurrentQuarterInstant106515000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant95479000000JPY
Other financial liabilities ncl IFRSCurrentQuarterInstant89776000000JPY
Deferred tax liabilities IFRSPrior1YearInstant4470000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant3679000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant167595000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant169009000000JPY
Provisions ncl IFRSPrior1YearInstant7948000000JPY
Provisions ncl IFRSCurrentQuarterInstant6543000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant16228000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant16413000000JPY
Non current labilities IFRSPrior1YearInstant654112000000JPY
Non current labilities IFRSCurrentQuarterInstant661785000000JPY
Liabilities IFRSPrior1YearInstant1485713000000JPY
Liabilities IFRSCurrentQuarterInstant1727598000000JPY
Share capital IFRSPrior1YearInstant107165000000JPY
Share capital IFRSCurrentQuarterInstant107165000000JPY
Capital surplus IFRSPrior1YearInstant46741000000JPY
Capital surplus IFRSCurrentQuarterInstant46674000000JPY
Retained earnings IFRSPrior1YearInstant251915000000JPY
Retained earnings IFRSCurrentQuarterInstant107118000000JPY
Treasury shares IFRSPrior1YearInstant-8746000000JPY
Treasury shares IFRSCurrentQuarterInstant-8618000000JPY
Other components of equity IFRSPrior1YearInstant34170000000JPY
Other components of equity IFRSCurrentQuarterInstant46081000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant431245000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant298420000000JPY
Non controlling interests IFRSPrior1YearInstant25006000000JPY
Non controlling interests IFRSCurrentQuarterInstant27284000000JPY
Equity IFRSPrior1YearInstant456251000000JPY
Equity IFRSCurrentQuarterInstant325704000000JPY
Liabilities and equity IFRSPrior1YearInstant1941964000000JPY
Liabilities and equity IFRSCurrentQuarterInstant2053302000000JPY
Revenue IFRSPrior1YTDDuration594456000000JPY
Revenue IFRSCurrentYTDDuration470310000000JPY
Cost of sales IFRSPrior1YTDDuration471648000000JPY
Cost of sales IFRSCurrentYTDDuration523931000000JPY
Gross profit IFRSPrior1YTDDuration122808000000JPY
Gross profit IFRSCurrentYTDDuration-53621000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration89827000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration102229000000JPY
Other income IFRSPrior1YTDDuration3173000000JPY
Other income IFRSCurrentYTDDuration2178000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass