Tokyo Tape
Sign in
← Kawasaki Heavy Industries

Half-year report · Q2

7012.TEDINET S100ULTB
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 42
MetricValuePeriodScopeSource row
Revenue¥884.2bn2024-04-01 → 2024-09-30Cons.Revenue IFRS
Revenue¥1.85T2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥769.3bn2023-04-01 → 2023-09-30Cons.Revenue IFRS
Profit before tax¥23.7bn2024-04-01 → 2024-09-30Cons.Profit loss before tax IFRS
Profit before tax¥32.0bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥34.5bn2023-04-01 → 2023-09-30Cons.Profit loss before tax IFRS
Net income (owners)¥13.7bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥25.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥23.3bn2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥14.9bn2024-04-01 → 2024-09-30Cons.Profit loss IFRS
Net income−¥22.4bn2023-04-01 → 2023-09-30Cons.Profit loss IFRS
Total assets¥2.82Tat 2024-09-30Cons.Assets IFRS
Total assets¥2.68Tat 2024-03-31Cons.Assets IFRS
Total assets¥2.56Tat 2023-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥2.16Tat 2024-09-30Cons.Liabilities IFRS
Total liabilities¥2.03Tat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥662.0bnat 2024-09-30Cons.Equity IFRS
Net assets / equity¥654.5bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥581.7bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥596.9bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥639.9bnat 2024-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥634.1bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥561.8bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥127.4bnat 2024-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥84.2bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥85.4bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥138.4bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥37.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥31.7bn2023-04-01 → 2024-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥15.4bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥49.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥89.8bn2023-04-01 → 2024-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥48.1bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥123.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥12.9bn2023-04-01 → 2024-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥17.6bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥81.592024-04-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥151.512023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-139.392023-04-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
Equity ratio22.7%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio23.7%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.0%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Otherother segmentsrevenue2024-04-01 → 2024-09-30¥53.7bn
Otherother segmentsrevenue external2024-04-01 → 2024-09-30¥40.2bn
Otherother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥13.5bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥43.4bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥43.4bn
jpcrp040300-q2r_E02127-000Aerospace Systemsreportable segmentrevenue2024-04-01 → 2024-09-30¥244.3bn
jpcrp040300-q2r_E02127-000Aerospace Systemsreportable segmentrevenue external2024-04-01 → 2024-09-30¥234.1bn
jpcrp040300-q2r_E02127-000Aerospace Systemsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥10.2bn
jpcrp040300-q2r_E02127-000Energy Solution And Marinereportable segmentrevenue2024-04-01 → 2024-09-30¥170.8bn
jpcrp040300-q2r_E02127-000Energy Solution And Marinereportable segmentrevenue external2024-04-01 → 2024-09-30¥160.0bn
jpcrp040300-q2r_E02127-000Energy Solution And Marinereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥10.8bn
jpcrp040300-q2r_E02127-000Precision Machinery And Robotreportable segmentrevenue2024-04-01 → 2024-09-30¥117.7bn
jpcrp040300-q2r_E02127-000Precision Machinery And Robotreportable segmentrevenue external2024-04-01 → 2024-09-30¥109.5bn
jpcrp040300-q2r_E02127-000Precision Machinery And Robotreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥8.3bn
jpcrp040300-q2r_E02127-000Rolling Stockreportable segmentrevenue2024-04-01 → 2024-09-30¥87.1bn
jpcrp040300-q2r_E02127-000Rolling Stockreportable segmentrevenue external2024-04-01 → 2024-09-30¥87.1bn
jpcrp040300-q2r_E02127-000Rolling Stockreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥40m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥927.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥884.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥43.4bn
Otherother segmentsrevenue2023-04-01 → 2023-09-30¥48.5bn
Otherother segmentsrevenue external2023-04-01 → 2023-09-30¥38.0bn
Otherother segmentsrevenue intersegment2023-04-01 → 2023-09-30¥10.5bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-09-30−¥33.9bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-09-30−¥33.9bn
jpcrp040300-q2r_E02127-000Aerospace Systemsreportable segmentrevenue2023-04-01 → 2023-09-30¥134.3bn
jpcrp040300-q2r_E02127-000Aerospace Systemsreportable segmentrevenue external2023-04-01 → 2023-09-30¥129.2bn
jpcrp040300-q2r_E02127-000Aerospace Systemsreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥5.1bn
jpcrp040300-q2r_E02127-000Energy Solution And Marinereportable segmentrevenue2023-04-01 → 2023-09-30¥158.1bn
jpcrp040300-q2r_E02127-000Energy Solution And Marinereportable segmentrevenue external2023-04-01 → 2023-09-30¥147.8bn
jpcrp040300-q2r_E02127-000Energy Solution And Marinereportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥10.3bn
jpcrp040300-q2r_E02127-000Precision Machinery And Robotreportable segmentrevenue2023-04-01 → 2023-09-30¥110.5bn
jpcrp040300-q2r_E02127-000Precision Machinery And Robotreportable segmentrevenue external2023-04-01 → 2023-09-30¥103.0bn
jpcrp040300-q2r_E02127-000Precision Machinery And Robotreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥7.5bn
jpcrp040300-q2r_E02127-000Rolling Stockreportable segmentrevenue2023-04-01 → 2023-09-30¥84.2bn
jpcrp040300-q2r_E02127-000Rolling Stockreportable segmentrevenue external2023-04-01 → 2023-09-30¥84.2bn
jpcrp040300-q2r_E02127-000Rolling Stockreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥13m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-09-30¥803.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-09-30¥769.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-09-30¥33.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 678
ItemContextValueUnit
Depreciation and amortization ope cf IFRSCurrentYTDDuration42847000000JPY
Impairment losses reversal of impairment losses ope cf IFRSPrior1YTDDuration287000000JPY
Impairment losses reversal of impairment losses ope cf IFRSCurrentYTDDuration－JPY
Finance income and finance costs ope cf IFRSPrior1YTDDuration4946000000JPY
Finance income and finance costs ope cf IFRSCurrentYTDDuration8281000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1YTDDuration-6540000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSCurrentYTDDuration-8557000000JPY
Loss gain on sale of fixed assets ope cf IFRSPrior1YTDDuration-38000000JPY
Loss gain on sale of fixed assets ope cf IFRSCurrentYTDDuration-305000000JPY
Income tax expense ope cf IFRSPrior1YTDDuration-12061000000JPY
Income tax expense ope cf IFRSCurrentYTDDuration8835000000JPY
Increase decrease in retirement benefit liability ope cf IFRSPrior1YTDDuration2001000000JPY
Increase decrease in retirement benefit liability ope cf IFRSCurrentYTDDuration2598000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration-1366000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration94918000000JPY
Decrease increase in contract assets ope cf IFRSPrior1YTDDuration30359000000JPY
Decrease increase in contract assets ope cf IFRSCurrentYTDDuration-12798000000JPY
Decrease increase in inventories ope cf IFRSPrior1YTDDuration-48843000000JPY
Decrease increase in inventories ope cf IFRSCurrentYTDDuration-119466000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration-1798000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration-10122000000JPY
Decrease increase in avdance payment ope cf IFRSPrior1YTDDuration-502000000JPY
Decrease increase in avdance payment ope cf IFRSCurrentYTDDuration-49781000000JPY
Increase decrease in contract liabilities ope cf IFRSPrior1YTDDuration-18000000JPY
Increase decrease in contract liabilities ope cf IFRSCurrentYTDDuration24909000000JPY
Increase decrease in refund liability ope cf IFRSPrior1YTDDuration55596000000JPY
Increase decrease in refund liability ope cf IFRSCurrentYTDDuration-8179000000JPY
Increase decrease in other current assets ope cf IFRSPrior1YTDDuration-10936000000JPY
Increase decrease in other current assets ope cf IFRSCurrentYTDDuration-11450000000JPY
Increase decrease in other current liabilities ope cf IFRSPrior1YTDDuration-18104000000JPY
Increase decrease in other current liabilities ope cf IFRSCurrentYTDDuration-11970000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-9037000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration16128000000JPY
Subtotal ope cf IFRSPrior1YTDDuration5059000000JPY
Subtotal ope cf IFRSCurrentYTDDuration-19211000000JPY
Interest received ope cf IFRSPrior1YTDDuration984000000JPY
Interest received ope cf IFRSCurrentYTDDuration1104000000JPY
Dividends received ope cf IFRSPrior1YTDDuration289000000JPY
Dividends received ope cf IFRSCurrentYTDDuration439000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-3576000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-6476000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-18197000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-12807000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration-15440000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration-36952000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-40752000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-43337000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration1152000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration1796000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-7704000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass