Quarterly report · Q1
7012.TEDINET S100RINN
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥405.3bn | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.73T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥350.3bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Profit before tax | ¥15.0bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥70.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥10.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥9.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥53.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥5.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥9.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥5.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥2.48T | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥2.46T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.25T | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.88T | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.86T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥605.2bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥596.9bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥537.8bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥524.9bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥584.8bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥576.2bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥519.8bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥91.9bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥138.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥78.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥108.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥22.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥23.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥62.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥22.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥77.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥24.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥85.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥62.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥54.27 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥316.63 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥32.58 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 23.6% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 23.4% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 23.1% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥23.0bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥17.5bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥5.5bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥16.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥16.7bn |
| jpcrp040300-q1r_E02127-000Aerospace Systemsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥82.6bn |
| jpcrp040300-q1r_E02127-000Aerospace Systemsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥80.2bn |
| jpcrp040300-q1r_E02127-000Aerospace Systemsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02127-000Energy Solution And Marinereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥75.7bn |
| jpcrp040300-q1r_E02127-000Energy Solution And Marinereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥70.8bn |
| jpcrp040300-q1r_E02127-000Energy Solution And Marinereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E02127-000Powersports And Enginereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥144.2bn |
| jpcrp040300-q1r_E02127-000Powersports And Enginereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥144.0bn |
| jpcrp040300-q1r_E02127-000Powersports And Enginereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥207m |
| jpcrp040300-q1r_E02127-000Precision Machinery And Robotreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥52.9bn |
| jpcrp040300-q1r_E02127-000Precision Machinery And Robotreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥49.3bn |
| jpcrp040300-q1r_E02127-000Precision Machinery And Robotreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E02127-000Rolling Stockreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥43.5bn |
| jpcrp040300-q1r_E02127-000Rolling Stockreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥43.5bn |
| jpcrp040300-q1r_E02127-000Rolling Stockreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥422.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥405.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥16.7bn |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥22.7bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥18.3bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥14.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥14.7bn |
| jpcrp040300-q1r_E02127-000Aerospace Systemsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥66.2bn |
| jpcrp040300-q1r_E02127-000Aerospace Systemsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥63.5bn |
| jpcrp040300-q1r_E02127-000Aerospace Systemsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02127-000Energy Solution And Marinereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥67.0bn |
| jpcrp040300-q1r_E02127-000Energy Solution And Marinereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥63.5bn |
| jpcrp040300-q1r_E02127-000Energy Solution And Marinereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E02127-000Powersports And Enginereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥126.2bn |
| jpcrp040300-q1r_E02127-000Powersports And Enginereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥126.0bn |
| jpcrp040300-q1r_E02127-000Powersports And Enginereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥148m |
| jpcrp040300-q1r_E02127-000Precision Machinery And Robotreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥56.6bn |
| jpcrp040300-q1r_E02127-000Precision Machinery And Robotreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥52.6bn |
| jpcrp040300-q1r_E02127-000Precision Machinery And Robotreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E02127-000Rolling Stockreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥26.4bn |
| jpcrp040300-q1r_E02127-000Rolling Stockreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥26.4bn |
| jpcrp040300-q1r_E02127-000Rolling Stockreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥365.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥350.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥14.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 619
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales IFRS | CurrentYTDDuration | 339247000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 57372000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 66093000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 53568000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 62352000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 631000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 6093000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 1625000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 1203000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 1467000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 783000000 | JPY |
| Business profit loss IFRS | Prior1YTDDuration | 4593000000 | JPY |
| Business profit loss IFRS | CurrentYTDDuration | 10253000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 7512000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 7859000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 1500000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 3146000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 10605000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 14966000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 4810000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 5519000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 5794000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 9447000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 5457000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 9089000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 336000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 357000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 32.58 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 54.27 | |
| Profit loss IFRS | Prior1YTDDuration | 5794000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 9447000000 | JPY |
| Financial assets measured at fair value through other comprehensive income net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -575000000 | JPY |
| Financial assets measured at fair value through other comprehensive income net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 1728000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 457000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 35000000 | JPY |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -241000000 | JPY |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 0 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -359000000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 1763000000 | JPY |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -3041000000 | JPY |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | -7038000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 12310000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 14385000000 | JPY |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 4057000000 | JPY |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 620000000 | JPY |
| Total of items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 13326000000 | JPY |
| Total of items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 7967000000 | JPY |
| Other comprehensive income IFRS | Prior1YTDDuration | 12967000000 | JPY |
| Other comprehensive income IFRS | CurrentYTDDuration | 9731000000 | JPY |
| Comprehensive income IFRS | Prior1YTDDuration | 18761000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |