Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 55
MetricValuePeriodScopeSource row
Revenue¥1.20T2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥436.6bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥1.50T2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.04T2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥357.6bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Profit before tax¥72.1bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥36.2bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥27.7bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥24.8bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥10.0bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥52.5bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥28.7bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥12.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥11.2bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.0bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥53.7bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥29.3bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥13.0bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥4.7bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥2.44Tat 2022-12-31Cons.Assets IFRS
Total assets¥2.17Tat 2022-03-31Cons.Assets IFRS
Total assets¥2.22Tat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total assets¥2.09Tat 2021-03-31dCons.Assets IFRS
Total liabilities¥1.86Tat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥1.65Tat 2022-03-31Cons.Liabilities IFRS
Total liabilities¥1.61Tat 2021-03-31dCons.Liabilities IFRS
Net assets / equity¥577.3bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥524.9bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥497.6bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥479.6bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥558.9bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥505.5bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥478.7bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥462.1bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥88.0bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥108.5bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥68.7bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥122.2bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥113.1bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥156.9bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥135.6bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥53.3bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥58.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥46.5bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥151.6bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥108.9bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥129.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥313.552022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥171.652022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥75.512021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥67.222021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥24.052021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
Equity ratio22.9%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio23.2%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio21.6%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 92
SegmentItemPeriodValue
Otherother segmentsrevenue2022-04-01 → 2022-12-31¥75.8bn
Otherother segmentsrevenue2022-10-01 → 2022-12-31¥26.3bn
Otherother segmentsrevenue external2022-04-01 → 2022-12-31¥60.0bn
Otherother segmentsrevenue external2022-10-01 → 2022-12-31¥21.2bn
Otherother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥15.8bn
Otherother segmentsrevenue intersegment2022-10-01 → 2022-12-31¥5.1bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥48.5bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥16.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥48.5bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥16.3bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue2022-04-01 → 2022-12-31¥245.9bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue2022-10-01 → 2022-12-31¥96.0bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue external2022-04-01 → 2022-12-31¥238.6bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue external2022-10-01 → 2022-12-31¥93.6bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥7.3bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥2.4bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue2022-04-01 → 2022-12-31¥222.8bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue2022-10-01 → 2022-12-31¥80.9bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue external2022-04-01 → 2022-12-31¥212.4bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue external2022-10-01 → 2022-12-31¥77.8bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥10.4bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥3.1bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue2022-04-01 → 2022-12-31¥414.5bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue2022-10-01 → 2022-12-31¥148.8bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue external2022-04-01 → 2022-12-31¥413.8bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue external2022-10-01 → 2022-12-31¥148.6bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥664m
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥244m
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue2022-04-01 → 2022-12-31¥192.9bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue2022-10-01 → 2022-12-31¥66.5bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue external2022-04-01 → 2022-12-31¥179.2bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue external2022-10-01 → 2022-12-31¥61.5bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥13.7bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥5.0bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue2022-04-01 → 2022-12-31¥93.0bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue2022-10-01 → 2022-12-31¥34.4bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue external2022-04-01 → 2022-12-31¥92.4bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue external2022-10-01 → 2022-12-31¥33.8bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥607m
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥599m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥1.24T
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2022-12-31¥452.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥1.20T
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2022-12-31¥436.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥48.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-10-01 → 2022-12-31¥16.3bn
Otherother segmentsrevenue2021-04-01 → 2021-12-31¥67.9bn
Otherother segmentsrevenue2021-10-01 → 2021-12-31¥25.3bn
Otherother segmentsrevenue external2021-04-01 → 2021-12-31¥53.8bn
Otherother segmentsrevenue external2021-10-01 → 2021-12-31¥19.7bn
Otherother segmentsrevenue intersegment2021-04-01 → 2021-12-31¥14.1bn
Otherother segmentsrevenue intersegment2021-10-01 → 2021-12-31¥5.6bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥42.8bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥14.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥42.8bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥14.9bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue2021-04-01 → 2021-12-31¥210.2bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue2021-10-01 → 2021-12-31¥73.3bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue external2021-04-01 → 2021-12-31¥204.9bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue external2021-10-01 → 2021-12-31¥71.5bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥5.3bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥1.8bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue2021-04-01 → 2021-12-31¥212.2bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue2021-10-01 → 2021-12-31¥73.8bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue external2021-04-01 → 2021-12-31¥201.8bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue external2021-10-01 → 2021-12-31¥70.8bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥10.4bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥3.0bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue2021-04-01 → 2021-12-31¥310.1bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue2021-10-01 → 2021-12-31¥103.0bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue external2021-04-01 → 2021-12-31¥309.5bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue external2021-10-01 → 2021-12-31¥102.8bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥551m
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥192m
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue2021-04-01 → 2021-12-31¥191.9bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue2021-10-01 → 2021-12-31¥65.7bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue external2021-04-01 → 2021-12-31¥179.5bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue external2021-10-01 → 2021-12-31¥61.3bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥12.4bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥4.4bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue2021-04-01 → 2021-12-31¥89.2bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue2021-10-01 → 2021-12-31¥31.6bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue external2021-04-01 → 2021-12-31¥89.2bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue external2021-10-01 → 2021-12-31¥31.6bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥5m
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥1m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥1.08T
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2021-12-31¥372.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥1.04T
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2021-12-31¥357.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥42.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2021-12-31¥14.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 829
ItemContextValueUnit
Selling general and administrative expenses IFRSCurrentYTDDuration168807000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration-15179000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration3935000000JPY
Other income IFRSPrior1YTDDuration5682000000JPY
Other income IFRSCurrentYTDDuration2818000000JPY
Other expenses IFRSPrior1YTDDuration2839000000JPY
Other expenses IFRSCurrentYTDDuration3890000000JPY
Business profit loss IFRSPrior1YTDDuration28746000000JPY
Business profit loss IFRSCurrentYTDDuration80885000000JPY
Finance income IFRSPrior1YTDDuration968000000JPY
Finance income IFRSCurrentYTDDuration1363000000JPY
Finance costs IFRSPrior1YTDDuration4942000000JPY
Finance costs IFRSCurrentYTDDuration10120000000JPY
Profit loss before tax IFRSPrior1YTDDuration24771000000JPY
Profit loss before tax IFRSCurrentYTDDuration72127000000JPY
Income tax expense IFRSPrior1YTDDuration11793000000JPY
Income tax expense IFRSCurrentYTDDuration18399000000JPY
Profit loss IFRSPrior1YTDDuration12977000000JPY
Profit loss IFRSCurrentYTDDuration53727000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration11249000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration52512000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration1728000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration1214000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration67.22
Basic earnings loss per share IFRSCurrentYTDDuration313.55
Revenue IFRSPrior1QuarterDuration357648000000JPY
Revenue IFRSCurrentQuarterDuration436584000000JPY
Cost of sales IFRSPrior1QuarterDuration286121000000JPY
Cost of sales IFRSCurrentQuarterDuration329845000000JPY
Gross profit IFRSPrior1QuarterDuration71527000000JPY
Gross profit IFRSCurrentQuarterDuration106738000000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration52487000000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration58953000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1QuarterDuration-8157000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentQuarterDuration2932000000JPY
Other income IFRSPrior1QuarterDuration92000000JPY
Other income IFRSCurrentQuarterDuration379000000JPY
Other expenses IFRSPrior1QuarterDuration-131000000JPY
Other expenses IFRSCurrentQuarterDuration1043000000JPY
Business profit loss IFRSPrior1QuarterDuration11106000000JPY
Business profit loss IFRSCurrentQuarterDuration50054000000JPY
Finance income IFRSPrior1QuarterDuration226000000JPY
Finance income IFRSCurrentQuarterDuration-7249000000JPY
Finance costs IFRSPrior1QuarterDuration1335000000JPY
Finance costs IFRSCurrentQuarterDuration6623000000JPY
Profit loss before tax IFRSPrior1QuarterDuration9997000000JPY
Profit loss before tax IFRSCurrentQuarterDuration36180000000JPY
Income tax expense IFRSPrior1QuarterDuration5260000000JPY
Income tax expense IFRSCurrentQuarterDuration6886000000JPY
Profit loss IFRSPrior1QuarterDuration4736000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass