Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 55
MetricValuePeriodScopeSource row
Revenue¥1.20T2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥436.6bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥1.50T2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.04T2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥357.6bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Profit before tax¥72.1bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥36.2bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥27.7bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥24.8bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥10.0bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥52.5bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥28.7bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥12.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥11.2bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.0bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥53.7bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥29.3bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥13.0bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥4.7bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥2.44Tat 2022-12-31Cons.Assets IFRS
Total assets¥2.17Tat 2022-03-31Cons.Assets IFRS
Total assets¥2.22Tat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total assets¥2.09Tat 2021-03-31dCons.Assets IFRS
Total liabilities¥1.86Tat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥1.65Tat 2022-03-31Cons.Liabilities IFRS
Total liabilities¥1.61Tat 2021-03-31dCons.Liabilities IFRS
Net assets / equity¥577.3bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥524.9bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥497.6bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥479.6bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥558.9bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥505.5bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥478.7bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥462.1bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥88.0bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥108.5bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥68.7bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥122.2bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥113.1bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥156.9bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥135.6bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥53.3bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥58.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥46.5bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥151.6bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥108.9bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥129.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥313.552022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥171.652022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥75.512021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥67.222021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥24.052021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
Equity ratio22.9%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio23.2%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio21.6%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 92
SegmentItemPeriodValue
Otherother segmentsrevenue2022-04-01 → 2022-12-31¥75.8bn
Otherother segmentsrevenue2022-10-01 → 2022-12-31¥26.3bn
Otherother segmentsrevenue external2022-04-01 → 2022-12-31¥60.0bn
Otherother segmentsrevenue external2022-10-01 → 2022-12-31¥21.2bn
Otherother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥15.8bn
Otherother segmentsrevenue intersegment2022-10-01 → 2022-12-31¥5.1bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥48.5bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥16.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥48.5bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥16.3bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue2022-04-01 → 2022-12-31¥245.9bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue2022-10-01 → 2022-12-31¥96.0bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue external2022-04-01 → 2022-12-31¥238.6bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue external2022-10-01 → 2022-12-31¥93.6bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥7.3bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥2.4bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue2022-04-01 → 2022-12-31¥222.8bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue2022-10-01 → 2022-12-31¥80.9bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue external2022-04-01 → 2022-12-31¥212.4bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue external2022-10-01 → 2022-12-31¥77.8bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥10.4bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥3.1bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue2022-04-01 → 2022-12-31¥414.5bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue2022-10-01 → 2022-12-31¥148.8bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue external2022-04-01 → 2022-12-31¥413.8bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue external2022-10-01 → 2022-12-31¥148.6bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥664m
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥244m
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue2022-04-01 → 2022-12-31¥192.9bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue2022-10-01 → 2022-12-31¥66.5bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue external2022-04-01 → 2022-12-31¥179.2bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue external2022-10-01 → 2022-12-31¥61.5bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥13.7bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥5.0bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue2022-04-01 → 2022-12-31¥93.0bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue2022-10-01 → 2022-12-31¥34.4bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue external2022-04-01 → 2022-12-31¥92.4bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue external2022-10-01 → 2022-12-31¥33.8bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥607m
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥599m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥1.24T
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2022-12-31¥452.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥1.20T
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2022-12-31¥436.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥48.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-10-01 → 2022-12-31¥16.3bn
Otherother segmentsrevenue2021-04-01 → 2021-12-31¥67.9bn
Otherother segmentsrevenue2021-10-01 → 2021-12-31¥25.3bn
Otherother segmentsrevenue external2021-04-01 → 2021-12-31¥53.8bn
Otherother segmentsrevenue external2021-10-01 → 2021-12-31¥19.7bn
Otherother segmentsrevenue intersegment2021-04-01 → 2021-12-31¥14.1bn
Otherother segmentsrevenue intersegment2021-10-01 → 2021-12-31¥5.6bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥42.8bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥14.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥42.8bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥14.9bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue2021-04-01 → 2021-12-31¥210.2bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue2021-10-01 → 2021-12-31¥73.3bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue external2021-04-01 → 2021-12-31¥204.9bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue external2021-10-01 → 2021-12-31¥71.5bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥5.3bn
jpcrp040300-q3r_E02127-000Aerospace Systemsreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥1.8bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue2021-04-01 → 2021-12-31¥212.2bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue2021-10-01 → 2021-12-31¥73.8bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue external2021-04-01 → 2021-12-31¥201.8bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue external2021-10-01 → 2021-12-31¥70.8bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥10.4bn
jpcrp040300-q3r_E02127-000Energy Solution And Marinereportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥3.0bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue2021-04-01 → 2021-12-31¥310.1bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue2021-10-01 → 2021-12-31¥103.0bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue external2021-04-01 → 2021-12-31¥309.5bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue external2021-10-01 → 2021-12-31¥102.8bn
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥551m
jpcrp040300-q3r_E02127-000Powersports And Enginereportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥192m
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue2021-04-01 → 2021-12-31¥191.9bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue2021-10-01 → 2021-12-31¥65.7bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue external2021-04-01 → 2021-12-31¥179.5bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue external2021-10-01 → 2021-12-31¥61.3bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥12.4bn
jpcrp040300-q3r_E02127-000Precision Machinery And Robotreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥4.4bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue2021-04-01 → 2021-12-31¥89.2bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue2021-10-01 → 2021-12-31¥31.6bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue external2021-04-01 → 2021-12-31¥89.2bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue external2021-10-01 → 2021-12-31¥31.6bn
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥5m
jpcrp040300-q3r_E02127-000Rolling Stockreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥1m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥1.08T
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2021-12-31¥372.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥1.04T
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2021-12-31¥357.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥42.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2021-12-31¥14.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 829
ItemContextValueUnit
Increase decrease in retirement benefit liability ope cf IFRSPrior1YTDDuration4051000000JPY
Increase decrease in retirement benefit liability ope cf IFRSCurrentYTDDuration2771000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration-18616000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration-64277000000JPY
Decrease increase in contract assets ope cf IFRSPrior1YTDDuration-35472000000JPY
Decrease increase in contract assets ope cf IFRSCurrentYTDDuration-26589000000JPY
Decrease increase in inventories ope cf IFRSPrior1YTDDuration-86461000000JPY
Decrease increase in inventories ope cf IFRSCurrentYTDDuration-106083000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration-48539000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration26151000000JPY
Decrease increase in avdance payment ope cf IFRSPrior1YTDDuration-28299000000JPY
Decrease increase in avdance payment ope cf IFRSCurrentYTDDuration-29416000000JPY
Increase decrease in contract liabilities ope cf IFRSPrior1YTDDuration17212000000JPY
Increase decrease in contract liabilities ope cf IFRSCurrentYTDDuration14784000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-24480000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-40641000000JPY
Subtotal ope cf IFRSPrior1YTDDuration-120559000000JPY
Subtotal ope cf IFRSCurrentYTDDuration-95068000000JPY
Interest received ope cf IFRSPrior1YTDDuration682000000JPY
Interest received ope cf IFRSCurrentYTDDuration1131000000JPY
Dividends received ope cf IFRSPrior1YTDDuration302000000JPY
Dividends received ope cf IFRSCurrentYTDDuration327000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-3062000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-4286000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-12999000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-15221000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration-135635000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration-113118000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-42393000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-38749000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration2373000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration1981000000JPY
Payments for equity method investment and purchase of other financial assets inv cf IFRSPrior1YTDDuration-1162000000JPY
Payments for equity method investment and purchase of other financial assets inv cf IFRSCurrentYTDDuration-6313000000JPY
Proceeds from equity method investment and sale of other financial assets inv cf IFRSPrior1YTDDuration1574000000JPY
Proceeds from equity method investment and sale of other financial assets inv cf IFRSCurrentYTDDuration80000000JPY
Payments for acquisition of subsidiaries inv cf IFRSPrior1YTDDuration-8000000JPY
Payments for acquisition of subsidiaries inv cf IFRSCurrentYTDDuration-525000000JPY
Proceeds from acquisition of subsidiaries inv cf IFRSPrior1YTDDuration489000000JPY
Proceeds from acquisition of subsidiaries inv cf IFRSCurrentYTDDuration-JPY
Decrease due to loss of control over subsidiaries inv cf IFRSPrior1YTDDuration-JPY
Decrease due to loss of control over subsidiaries inv cf IFRSCurrentYTDDuration-3224000000JPY
Other inv cf IFRSPrior1YTDDuration-7325000000JPY
Other inv cf IFRSCurrentYTDDuration-6515000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-46451000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-53266000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YTDDuration161671000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYTDDuration177841000000JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-10572000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-10993000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass