Half-year report · HY
7011.TEDINET S100X0EN
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.11T | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥4.36T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.97T | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Profit before tax | ¥173.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥352.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥150.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥114.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥245.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥107.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥116.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥115.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥7.00T | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥6.66T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥6.48T | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥4.39T | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥4.19T | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.61T | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.47T | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.38T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.36T | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥2.49T | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.35T | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.26T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥716.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥657.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥535.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥431.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥207.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥530.5bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥8.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥56.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥187.7bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥76.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥95.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥114.1bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥199.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥34.21 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥73.04 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥31.86 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥34.2 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥73.02 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥31.85 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 35.6% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.2% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 34.9% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥36.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥35.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥983m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥31.3bn |
| Reconciling Itemsreconciling | revenue external | 2025-04-01 → 2025-09-30 | ¥7.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥38.7bn |
| Aircraft Defense And Spacereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥538.8bn |
| Aircraft Defense And Spacereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥538.5bn |
| Aircraft Defense And Spacereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥282m |
| Energy Systemsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥871.0bn |
| Energy Systemsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥867.7bn |
| Energy Systemsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Logistics Thermal And Drive Systemsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥282.4bn |
| Logistics Thermal And Drive Systemsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥279.8bn |
| Logistics Thermal And Drive Systemsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Plants And Infrastructure Systemsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥416.0bn |
| Plants And Infrastructure Systemsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥384.5bn |
| Plants And Infrastructure Systemsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥31.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥2.11T |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥2.07T |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥37.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥2.15T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥2.11T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥38.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥37.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥36.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥825m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥15.2bn |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥21.7bn |
| Aircraft Defense And Spacereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥431.7bn |
| Aircraft Defense And Spacereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥431.4bn |
| Aircraft Defense And Spacereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥332m |
| Energy Systemsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥832.2bn |
| Energy Systemsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥827.2bn |
| Energy Systemsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| Logistics Thermal And Drive Systemsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥303.9bn |
| Logistics Thermal And Drive Systemsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥302.1bn |
| Logistics Thermal And Drive Systemsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Plants And Infrastructure Systemsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥379.2bn |
| Plants And Infrastructure Systemsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥365.5bn |
| Plants And Infrastructure Systemsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.95T |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.93T |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.98T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.96T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥21.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 701
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets IFRS | Prior1YearInstant | 6658924000000 | JPY |
| Assets IFRS | InterimInstant | 7002546000000 | JPY |
| Bonds borrowings and other financial liabilities cl IFRS | Prior1YearInstant | 280528000000 | JPY |
| Bonds borrowings and other financial liabilities cl IFRS | InterimInstant | 294434000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 930281000000 | JPY |
| Trade and other payables cl IFRS | InterimInstant | 794035000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 25282000000 | JPY |
| Income taxes payable cl IFRS | InterimInstant | 49929000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 1443983000000 | JPY |
| Contract liabilities cl IFRS | InterimInstant | 1704006000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 229032000000 | JPY |
| Provisions cl IFRS | InterimInstant | 224323000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | - | JPY |
| Liabilities directly associated with assets held for sale IFRS | InterimInstant | 268957000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 237191000000 | JPY |
| Other current liabilities cl IFRS | InterimInstant | 196413000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 3146299000000 | JPY |
| Total current liabilities IFRS | InterimInstant | 3532099000000 | JPY |
| Bonds borrowings and other financial liabilities ncl IFRS | Prior1YearInstant | 850746000000 | JPY |
| Bonds borrowings and other financial liabilities ncl IFRS | InterimInstant | 695212000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 9594000000 | JPY |
| Deferred tax liabilities IFRS | InterimInstant | 10697000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 72042000000 | JPY |
| Retirement benefit liability ncl IFRS | InterimInstant | 59118000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 72102000000 | JPY |
| Provisions ncl IFRS | InterimInstant | 57754000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 38315000000 | JPY |
| Other non current liabilities ncl IFRS | InterimInstant | 35725000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 1042801000000 | JPY |
| Non current labilities IFRS | InterimInstant | 858509000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 4189101000000 | JPY |
| Liabilities IFRS | InterimInstant | 4390608000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 265608000000 | JPY |
| Share capital IFRS | InterimInstant | 265608000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 44742000000 | JPY |
| Capital surplus IFRS | InterimInstant | 51326000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -16452000000 | JPY |
| Treasury shares IFRS | InterimInstant | -15729000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1588643000000 | JPY |
| Retained earnings IFRS | InterimInstant | 1669817000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 464159000000 | JPY |
| Other components of equity IFRS | InterimInstant | 519909000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 2346702000000 | JPY |
| Equity attributable to owners of parent IFRS | InterimInstant | 2490932000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 123121000000 | JPY |
| Non controlling interests IFRS | InterimInstant | 121005000000 | JPY |
| Equity IFRS | Prior1YearInstant | 2469823000000 | JPY |
| Equity IFRS | InterimInstant | 2611937000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 6658924000000 | JPY |
| Liabilities and equity IFRS | InterimInstant | 7002546000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |