Half-year report · Q2
7011.TEDINET S100UNDC
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.30T | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥4.66T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.07T | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Profit before tax | ¥168.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥315.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥133.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥107.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥222.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥91.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥115.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥104.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥6.48T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥6.26T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥5.76T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥4.10T | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥3.90T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.38T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.36T | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.02T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.83T | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.26T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.24T | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.91T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥535.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥431.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥299.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥347.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥8.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥331.2bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥181.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥76.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥131.0bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥45m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥199.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥158.9bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥96.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥31.86 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥66.07 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥27.36 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥31.85 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥66.04 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥27.34 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 34.9% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.9% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.2% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥37.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥36.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥825m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥15.2bn |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥21.7bn |
| jpcrp040300-q2r_E02126-000Aircraft Defense And Spacereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥431.7bn |
| jpcrp040300-q2r_E02126-000Aircraft Defense And Spacereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥431.4bn |
| jpcrp040300-q2r_E02126-000Aircraft Defense And Spacereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥332m |
| jpcrp040300-q2r_E02126-000Energy Systemsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥832.2bn |
| jpcrp040300-q2r_E02126-000Energy Systemsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥827.2bn |
| jpcrp040300-q2r_E02126-000Energy Systemsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E02126-000Logistics Thermal And Drive Systemsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥632.8bn |
| jpcrp040300-q2r_E02126-000Logistics Thermal And Drive Systemsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥631.0bn |
| jpcrp040300-q2r_E02126-000Logistics Thermal And Drive Systemsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02126-000Plants And Infrastructure Systemsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥379.2bn |
| jpcrp040300-q2r_E02126-000Plants And Infrastructure Systemsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥365.5bn |
| jpcrp040300-q2r_E02126-000Plants And Infrastructure Systemsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.28T |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.26T |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.31T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.29T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥21.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥89m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥13.3bn |
| Reconciling Itemsreconciling | revenue external | 2023-04-01 → 2023-09-30 | ¥6.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥19.5bn |
| jpcrp040300-q2r_E02126-000Aircraft Defense And Spacereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥318.9bn |
| jpcrp040300-q2r_E02126-000Aircraft Defense And Spacereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥318.2bn |
| jpcrp040300-q2r_E02126-000Aircraft Defense And Spacereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥748m |
| jpcrp040300-q2r_E02126-000Energy Systemsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥760.9bn |
| jpcrp040300-q2r_E02126-000Energy Systemsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥758.0bn |
| jpcrp040300-q2r_E02126-000Energy Systemsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E02126-000Logistics Thermal And Drive Systemsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥633.3bn |
| jpcrp040300-q2r_E02126-000Logistics Thermal And Drive Systemsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥632.0bn |
| jpcrp040300-q2r_E02126-000Logistics Thermal And Drive Systemsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02126-000Plants And Infrastructure Systemsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥367.0bn |
| jpcrp040300-q2r_E02126-000Plants And Infrastructure Systemsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥352.6bn |
| jpcrp040300-q2r_E02126-000Plants And Infrastructure Systemsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥14.4bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥2.08T |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥2.06T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥2.08T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥2.06T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥19.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 682
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds borrowings and other financial liabilities cl IFRS | Prior1YearInstant | 379210000000 | JPY |
| Bonds borrowings and other financial liabilities cl IFRS | CurrentQuarterInstant | 552375000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 958891000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 808790000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 55228000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 56196000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 1095138000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 1256761000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 216220000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 189063000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 235829000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 212164000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 2940518000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 3075352000000 | JPY |
| Bonds borrowings and other financial liabilities ncl IFRS | Prior1YearInstant | 763754000000 | JPY |
| Bonds borrowings and other financial liabilities ncl IFRS | CurrentQuarterInstant | 829632000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 9987000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 8706000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 73165000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 74605000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 79747000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 75693000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 28429000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 36000000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 955085000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 1024638000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 3895604000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 4099990000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 265608000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 265608000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 41187000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 44615000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -4828000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -4315000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1433267000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1505478000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 509385000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 447507000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 2244620000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 2258894000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 116034000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 118183000000 | JPY |
| Equity IFRS | Prior1YearInstant | 2360654000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 2377078000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 6256259000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 6477069000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 2069272000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 2298113000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 1675214000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 1801177000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |